NG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-96K
|
€
235K
|
€
36K
|
€
-59K
|
€
3K
|
€
-656
|
€
5K
|
€
-4K
|
€
758
|
€
4K
|
€
710
|
€
14K
|
€
3K
|
€
2K
|
€
9K
|
€
-1K
|
€
9K
|
€
7K
|
€
1K
|
€
-25K
|
|
|
€
-104K
|
€
186K
|
€
-21K
|
€
-137K
|
€
3K
|
€
-1K
|
€
5K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-6K
|
€
3K
|
€
-465
|
€
479
|
€
5K
|
€
-5K
|
€
6K
|
€
5K
|
€
-803
|
€
-30K
|
|
|
€
-84K
|
€
20K
|
€
-166K
|
€
-145K
|
€
-8K
|
€
-11K
|
€
-10K
|
€
-16K
|
€
-10K
|
€
-5K
|
€
-3K
|
€
3K
|
€
-508
|
€
-43
|
€
-522
|
€
-6K
|
€
484
|
€
-7K
|
€
-12K
|
€
-11K
|
|
|
-
|
€
194K
|
€
25K
|
-
|
€
2K
|
-
|
€
4K
|
-
|
-
|
€
3K
|
€
46
|
€
11K
|
€
2K
|
€
1K
|
€
5K
|
-
|
€
7K
|
€
4K
|
€
341
|
-
|
|
|
|
|
€
9K
|
|
€
472
|
|
€
28
|
€
242
|
€
128
|
€
104
|
€
867
|
€
4K
|
€
1K
|
€
4K
|
€
7K
|
€
3K
|
€
898
|
€
5K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-100K
|
€
226K
|
€
35K
|
€
-66K
|
€
3K
|
€
-1K
|
€
5K
|
€
-6K
|
€
-197
|
€
3K
|
€
52
|
€
13K
|
€
2K
|
€
1K
|
€
7K
|
€
-2K
|
€
9K
|
€
6K
|
€
483
|
€
-27K
|
|
|
€
-102K
|
€
222K
|
€
-2K
|
€
-118K
|
€
3K
|
€
-1K
|
€
5K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-6K
|
€
5K
|
€
415
|
€
1K
|
€
5K
|
€
-4K
|
€
6K
|
€
5K
|
€
-813
|
€
-29K
|
|
|
€
-104K
|
€
186K
|
€
-21K
|
€
-137K
|
€
3K
|
€
-1K
|
€
5K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-6K
|
€
3K
|
€
-465
|
€
479
|
€
5K
|
€
-5K
|
€
6K
|
€
5K
|
€
-803
|
€
-30K
|
|
|
€
15K
|
€
-836K
|
€
2K
|
€
931K
|
|
|
|
|
-
|
-
|
€
0
|
€
14K
|
€
11K
|
-
|
€
0
|
€
1K
|
€
4K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
295K
|
€
7
|
€
356
|
€
15K
|
€
184
|
€
57
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
€
8K
|
€
6K
|
€
2
|
€
17K
|
€
16K
|
€
14K
|
€
2K
|
€
13K
|
€
5K
|
|
|
€
-102K
|
€
191K
|
€
15K
|
€
-85K
|
€
3K
|
€
-1K
|
€
5K
|
€
-6K
|
€
-391
|
€
3K
|
€
-10
|
€
11K
|
€
1K
|
€
921
|
€
7K
|
€
-2K
|
€
8K
|
€
6K
|
€
493
|
€
-27K
|
|
|
€
-6K
|
€
111K
|
€
-199K
|
€
-192K
|
€
86K
|
€
-11K
|
€
-10K
|
€
-100
|
€
5K
|
€
5K
|
€
2K
|
€
2K
|
€
-10K
|
€
-108
|
€
-1K
|
€
-8K
|
€
-3K
|
€
-9K
|
€
-14K
|
€
-13K
|
|
|
0,97
|
1,50
|
0,07
|
0,04
|
5,98
|
0,02
|
0,01
|
0,97
|
2,86
|
1,93
|
1,60
|
1,17
|
0,50
|
0,99
|
0,95
|
0,81
|
0,93
|
0,74
|
0,62
|
0,52
|
|
|
0,97
|
1,50
|
0,07
|
0,04
|
5,98
|
0,02
|
0,01
|
0,97
|
2,86
|
1,93
|
1,60
|
1,17
|
0,50
|
0,99
|
0,95
|
0,81
|
0,93
|
0,74
|
0,62
|
0,52
|
|
|
0,97
|
1,50
|
0,07
|
0,04
|
5,98
|
0,02
|
0,01
|
0,97
|
2,86
|
2,26
|
1,60
|
1,17
|
0,50
|
0,99
|
0,95
|
0,92
|
1,17
|
0,74
|
0,62
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
338K
|
€
859K
|
€
887K
|
€
104K
|
€
184
|
€
57
|
€
3K
|
€
8K
|
€
16K
|
€
16K
|
€
32K
|
€
20K
|
€
15K
|
€
22K
|
€
37K
|
€
43K
|
€
28K
|
€
24K
|
€
17K
|
|
|
€
260K
|
€
319K
|
€
1,03M
|
€
1,03M
|
€
112K
|
€
11K
|
€
10K
|
€
18K
|
€
18K
|
€
21K
|
€
19K
|
€
30K
|
€
20K
|
€
15K
|
€
23K
|
€
43K
|
€
43K
|
€
35K
|
€
36K
|
€
27K
|
|
|
€
165K
|
€
224K
|
€
214K
|
€
200K
|
€
17K
|
€
11K
|
€
10K
|
€
3K
|
€
2K
|
€
5K
|
€
4K
|
€
14K
|
€
20K
|
€
15K
|
€
23K
|
€
38K
|
€
34K
|
€
35K
|
€
36K
|
€
27K
|
|
|
€
95K
|
€
95K
|
€
811K
|
€
833K
|
€
95K
|
|
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
|
|
|
|
€
325
|
|
|
|
|
|
-48,10%
|
5,87%
|
-19,36%
|
-16,34%
|
-8,11%
|
-6 037,12%
|
-17 321,71%
|
-548,47%
|
-112,54%
|
-33,22%
|
-18,97%
|
8,32%
|
-2,55%
|
-0,28%
|
-2,34%
|
-15,19%
|
1,12%
|
-24,71%
|
-48,06%
|
-66,36%
|
|
|
-1,12
|
4,77
|
-4,88
|
-5,74
|
-11,29
|
|
|
-0,99
|
-1,63
|
-2,98
|
-5,02
|
5,77
|
|
|
|
|
0,67
|
|
|
|
|
|
|
1,41
|
29,30
|
|
37,99
|
|
1,86
|
|
|
7,61
|
368,60
|
2,23
|
9,86
|
10,49
|
3,06
|
|
4,99
|
5,80
|
75,04
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120,69%
|
959,88%
|
-9,22%
|
58,39%
|
-33,46%
|
10,34%
|
-51,43%
|
39,02%
|
4,11%
|
-51,10%
|
0,33%
|
417,83%
|
-235,38%
|
-2 166,90%
|
-1 363,66%
|
38,04%
|
1 700,65%
|
-86,16%
|
-4,19%
|
247,68%
|
|
|
123,55%
|
936,70%
|
12,79%
|
94,21%
|
-31,95%
|
10,34%
|
-51,43%
|
39,02%
|
45,35%
|
40,66%
|
187,02%
|
118,91%
|
91,63%
|
-1 127,85%
|
-982,65%
|
80,26%
|
1 240,46%
|
-69,04%
|
6,83%
|
269,69%
|
|
|
-59,43
|
55,02
|
-2,48
|
-15,40
|
2,59
|
-624,44
|
8 908,12
|
-214,02
|
-51,03
|
-13,51
|
-35,48
|
9,90
|
-2,33
|
3,12
|
23,04
|
-12,19
|
13,85
|
17,06
|
-3,28
|
-178,96
|
|
|
123,55
|
936,70
|
12,79
|
94,21
|
-31,95
|
10,34
|
-51,43
|
39,02
|
45,35
|
40,66
|
187,02
|
118,91
|
91,63
|
-1 127,85
|
-982,65
|
80,26
|
1 240,46
|
-69,04
|
6,83
|
269,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|