N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
37K
|
€
59K
|
€
182K
|
€
161K
|
€
70K
|
€
31K
|
€
66K
|
€
65K
|
€
32K
|
€
47K
|
€
24K
|
€
21K
|
|
|
€
-62K
|
€
-28K
|
€
-8K
|
€
96K
|
€
98K
|
€
39K
|
€
3K
|
€
26K
|
€
19K
|
€
-3K
|
€
13K
|
€
3K
|
€
4K
|
|
|
€
218K
|
€
280K
|
€
307K
|
€
316K
|
€
220K
|
€
121K
|
€
83K
|
€
80K
|
€
54K
|
€
36K
|
€
27K
|
€
14K
|
€
11K
|
|
|
€
11K
|
€
45K
|
€
70K
|
€
202K
|
€
160K
|
€
80K
|
€
32K
|
€
72K
|
€
63K
|
€
26K
|
€
38K
|
€
19K
|
€
17K
|
|
|
|
-
|
€
4K
|
€
10K
|
-
|
€
4K
|
|
€
10K
|
€
4K
|
|
|
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
32K
|
€
57K
|
€
180K
|
€
158K
|
€
69K
|
€
29K
|
€
65K
|
€
64K
|
€
32K
|
€
47K
|
€
23K
|
€
20K
|
|
|
€
-61K
|
€
-26K
|
€
-5K
|
€
124K
|
€
121K
|
€
44K
|
€
3K
|
€
38K
|
€
29K
|
€
2K
|
€
21K
|
€
6K
|
€
8K
|
|
|
€
-62K
|
€
-28K
|
€
-8K
|
€
96K
|
€
98K
|
€
39K
|
€
3K
|
€
26K
|
€
19K
|
€
-3K
|
€
13K
|
€
3K
|
€
4K
|
|
|
€
12K
|
€
15K
|
€
0
|
€
107K
|
€
168K
|
€
101K
|
€
20K
|
€
24K
|
€
26K
|
€
36K
|
€
41K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
84K
|
€
33K
|
€
2K
|
€
58K
|
€
19K
|
€
26K
|
€
21K
|
€
5K
|
€
47K
|
€
7K
|
€
300
|
|
|
€
186
|
€
31K
|
€
54K
|
€
153K
|
€
135K
|
€
64K
|
€
29K
|
€
53K
|
€
54K
|
€
27K
|
€
38K
|
€
20K
|
€
16K
|
|
|
€
57K
|
€
69K
|
€
60K
|
€
22K
|
€
-7K
|
€
41K
|
€
24K
|
€
14K
|
€
-15K
|
€
-39K
|
€
-27K
|
€
-11K
|
€
-3K
|
|
|
1,28
|
6,66
|
2,76
|
1,63
|
0,65
|
2,89
|
2,30
|
1,70
|
0,63
|
0,29
|
0,68
|
0,47
|
0,90
|
|
|
1,28
|
6,66
|
2,76
|
1,63
|
0,65
|
2,89
|
2,30
|
1,70
|
0,63
|
0,29
|
0,68
|
0,47
|
0,90
|
|
|
1,28
|
6,66
|
2,76
|
1,63
|
0,65
|
2,89
|
2,30
|
1,70
|
0,63
|
0,29
|
0,68
|
0,47
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
422K
|
€
292K
|
€
347K
|
€
374K
|
€
280K
|
€
198K
|
€
101K
|
€
101K
|
€
94K
|
€
94K
|
€
129K
|
€
65K
|
€
83K
|
|
|
€
205K
|
€
12K
|
€
39K
|
€
58K
|
€
60K
|
€
76K
|
€
18K
|
€
21K
|
€
39K
|
€
58K
|
€
103K
|
€
51K
|
€
72K
|
|
|
€
205K
|
€
12K
|
€
34K
|
€
36K
|
€
21K
|
€
22K
|
€
18K
|
€
21K
|
€
39K
|
€
55K
|
€
86K
|
€
21K
|
€
28K
|
|
|
|
-
|
€
6K
|
€
22K
|
€
39K
|
€
55K
|
|
|
|
€
3K
|
€
17K
|
€
31K
|
€
44K
|
|
|
51,52%
|
95,79%
|
88,62%
|
84,49%
|
78,56%
|
61,43%
|
81,98%
|
79,56%
|
57,87%
|
37,99%
|
20,62%
|
21,22%
|
13,20%
|
|
|
|
0
|
0,02
|
0,07
|
0,18
|
0,45
|
|
|
|
0,10
|
0,64
|
2,22
|
4,05
|
|
|
170,57
|
0,38
|
0,69
|
0,32
|
0,38
|
1,11
|
0,63
|
0,32
|
0,62
|
1,84
|
2,20
|
2,20
|
3,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,09%
|
10,94%
|
17,56%
|
48,36%
|
61,62%
|
52,58%
|
35,06%
|
66,25%
|
99,04%
|
76,04%
|
142,55%
|
143,24%
|
148,79%
|
|
|
-28,54%
|
-9,96%
|
-2,67%
|
30,40%
|
44,75%
|
31,91%
|
3,22%
|
32,19%
|
34,46%
|
-7,69%
|
48,21%
|
20,77%
|
36,10%
|
|
|
-14,70
|
-9,54
|
-2,37
|
25,68
|
35,15
|
19,60
|
2,64
|
25,61
|
19,94
|
-2,92
|
9,94
|
4,41
|
4,76
|
|
|
-28,54
|
-9,96
|
-2,67
|
30,40
|
44,75
|
31,91
|
3,22
|
32,19
|
34,46
|
-7,69
|
48,21
|
20,77
|
36,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|