N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
26K
|
€
9K
|
€
33K
|
€
25K
|
€
22K
|
€
22K
|
|
€
-156
|
€
-985
|
€
-864
|
€
-516
|
€
-859
|
€
71
|
€
-321
|
|
|
€
-348
|
|
|
|
€
-12K
|
€
-683
|
€
-24K
|
€
15K
|
€
13K
|
€
12K
|
€
15K
|
|
€
-156
|
€
-1K
|
€
-864
|
€
-863
|
€
-958
|
€
-794
|
€
-321
|
|
|
€
-348
|
€
-65
|
|
|
€
33K
|
€
45K
|
€
45K
|
€
70K
|
€
54K
|
€
41K
|
€
29K
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
16K
|
€
17K
|
€
17K
|
€
18K
|
€
19K
|
€
19K
|
€
18K
|
€
18K
|
|
|
€
17K
|
€
20K
|
€
6K
|
€
28K
|
€
23K
|
€
18K
|
€
19K
|
€
478
|
€
478
|
€
483
|
€
522
|
€
552
|
€
582
|
€
617
|
€
654
|
€
669
|
€
669
|
€
634
|
€
651
|
|
|
€
1K
|
€
333
|
€
7K
|
€
12K
|
€
10K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
25K
|
€
6K
|
€
31K
|
€
25K
|
€
19K
|
€
22K
|
|
€
-156
|
€
-985
|
€
-864
|
€
-863
|
€
-859
|
€
-794
|
€
-321
|
|
|
€
-348
|
|
|
|
€
-12K
|
€
-712
|
€
-24K
|
€
22K
|
€
18K
|
€
18K
|
€
20K
|
|
€
-156
|
€
-985
|
€
-864
|
€
-863
|
€
-859
|
€
-794
|
€
-321
|
|
|
€
-348
|
|
|
|
€
-12K
|
€
-683
|
€
-24K
|
€
15K
|
€
13K
|
€
12K
|
€
15K
|
|
€
-156
|
€
-1K
|
€
-864
|
€
-863
|
€
-958
|
€
-794
|
€
-321
|
|
|
€
-348
|
€
-65
|
|
|
€
6K
|
€
1K
|
€
120K
|
€
89K
|
€
56K
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
967
|
€
3K
|
€
3K
|
€
19K
|
€
305
|
€
347
|
|
|
|
|
€
94
|
€
94
|
€
94
|
€
92
|
€
92
|
€
92
|
€
92
|
€
92
|
€
92
|
|
|
€
22K
|
€
25K
|
€
6K
|
€
25K
|
€
20K
|
€
13K
|
€
17K
|
|
€
-156
|
€
-1K
|
€
-864
|
€
-863
|
€
-958
|
€
-794
|
€
-321
|
|
|
€
-348
|
€
-65
|
|
|
€
-193K
|
€
-209K
|
€
-233K
|
€
-119K
|
€
-54K
|
€
-19K
|
€
-32K
|
|
|
|
€
-47K
|
€
-46K
|
€
-46K
|
€
-45K
|
€
-44K
|
€
-44K
|
€
-44K
|
€
-44K
|
€
-44K
|
|
|
0,10
|
0,05
|
0,07
|
0,24
|
0,53
|
0,72
|
0,40
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0,10
|
0,05
|
0,07
|
0,24
|
0,53
|
0,72
|
0,40
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0,10
|
0,05
|
0,07
|
0,24
|
0,53
|
0,72
|
0,40
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
247K
|
€
265K
|
€
297K
|
€
225K
|
€
169K
|
€
107K
|
€
82K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
|
|
€
214K
|
€
220K
|
€
252K
|
€
156K
|
€
115K
|
€
67K
|
€
53K
|
€
49K
|
€
49K
|
€
48K
|
€
47K
|
€
47K
|
€
46K
|
€
45K
|
€
44K
|
€
44K
|
€
44K
|
€
44K
|
€
44K
|
|
|
€
214K
|
€
220K
|
€
252K
|
€
156K
|
€
115K
|
€
67K
|
€
53K
|
€
49K
|
€
49K
|
€
48K
|
€
47K
|
€
47K
|
€
46K
|
€
45K
|
€
44K
|
€
44K
|
€
44K
|
€
44K
|
€
44K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,22%
|
16,93%
|
15,30%
|
30,87%
|
32,09%
|
37,96%
|
35,21%
|
21,83%
|
21,83%
|
22,08%
|
23,79%
|
25,18%
|
26,56%
|
28,10%
|
29,38%
|
29,90%
|
29,90%
|
28,72%
|
29,28%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,49
|
8,64
|
41,26
|
4,99
|
4,53
|
3,49
|
2,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,73%
|
56,84%
|
12,69%
|
35,29%
|
37,55%
|
31,91%
|
57,63%
|
|
-1,15%
|
-7,89%
|
-5,84%
|
-5,51%
|
-5,80%
|
-4,54%
|
-1,76%
|
|
|
-1,95%
|
-0,36%
|
|
|
-37,49%
|
-1,52%
|
-52,86%
|
22,08%
|
24,87%
|
28,77%
|
53,23%
|
|
-1,15%
|
-7,89%
|
-5,84%
|
-5,51%
|
-5,80%
|
-4,54%
|
-1,76%
|
|
|
-1,95%
|
-0,36%
|
|
|
-4,95
|
-0,26
|
-8,09
|
6,81
|
7,98
|
10,92
|
18,74
|
|
-0,25
|
-1,74
|
-1,39
|
-1,39
|
-1,54
|
-1,28
|
-0,52
|
|
|
-0,56
|
-0,10
|
|
|
-37,49
|
-1,52
|
-52,86
|
22,08
|
24,87
|
28,77
|
53,23
|
|
-1,15
|
-7,89
|
-5,84
|
-5,51
|
-5,80
|
-4,54
|
-1,76
|
|
|
-1,95
|
-0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|