O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
51K
|
€
60K
|
€
114K
|
€
86K
|
€
84K
|
€
100K
|
€
124K
|
€
62K
|
€
89K
|
€
35K
|
€
52K
|
€
130K
|
€
75K
|
€
46K
|
€
69K
|
€
53K
|
€
27K
|
€
19K
|
€
21K
|
|
|
€
18K
|
€
-8K
|
€
3K
|
€
53K
|
€
-20K
|
€
34K
|
€
4K
|
€
50K
|
€
29K
|
€
6K
|
€
5K
|
€
32K
|
€
96K
|
€
30K
|
€
29K
|
€
-18K
|
€
39K
|
€
20K
|
€
12K
|
€
14K
|
|
|
€
324K
|
€
298K
|
€
301K
|
€
316K
|
€
302K
|
€
322K
|
€
302K
|
€
306K
|
€
284K
|
€
266K
|
€
260K
|
€
255K
|
€
223K
|
€
137K
|
€
117K
|
€
98K
|
€
66K
|
€
57K
|
€
52K
|
€
44K
|
|
|
€
86K
|
€
50K
|
€
65K
|
€
115K
|
€
86K
|
€
91K
|
€
103K
|
€
109K
|
€
74K
|
€
99K
|
€
46K
|
€
62K
|
€
151K
|
€
83K
|
€
52K
|
€
69K
|
€
52K
|
€
29K
|
€
22K
|
€
24K
|
|
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
€
4K
|
€
8K
|
€
8K
|
€
8K
|
€
5K
|
€
12K
|
€
8K
|
€
7K
|
€
25K
|
€
7K
|
€
5K
|
€
2K
|
€
4K
|
€
2K
|
€
5K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
-
|
-
|
€
14K
|
|
€
14K
|
€
9K
|
€
28K
|
€
10K
|
|
|
|
€
10K
|
€
10K
|
€
10K
|
|
€
30K
|
€
15K
|
€
5K
|
€
5K
|
|
|
255,53%
|
|
0,00%
|
25,54%
|
|
40,06%
|
198,72%
|
55,49%
|
34,79%
|
|
|
|
10,46%
|
33,67%
|
34,33%
|
|
76,30%
|
73,97%
|
40,60%
|
37,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
49K
|
€
60K
|
€
112K
|
€
83K
|
€
81K
|
€
95K
|
€
89K
|
€
62K
|
€
89K
|
€
34K
|
€
51K
|
€
130K
|
€
75K
|
€
46K
|
€
69K
|
€
53K
|
€
27K
|
€
19K
|
€
21K
|
|
|
€
46K
|
€
16K
|
€
26K
|
€
77K
|
€
-6K
|
€
55K
|
€
19K
|
€
72K
|
€
46K
|
€
32K
|
€
29K
|
€
45K
|
€
127K
|
€
73K
|
€
46K
|
€
68K
|
€
52K
|
€
26K
|
€
18K
|
€
20K
|
|
|
€
18K
|
€
-8K
|
€
3K
|
€
53K
|
€
-20K
|
€
34K
|
€
35K
|
€
50K
|
€
29K
|
€
6K
|
€
43K
|
€
988
|
€
58K
|
€
30K
|
€
29K
|
€
-18K
|
€
39K
|
€
20K
|
€
12K
|
€
14K
|
|
|
€
0
|
€
8K
|
€
5K
|
€
66K
|
€
330K
|
€
34K
|
€
296K
|
€
48K
|
€
26K
|
€
259K
|
€
290
|
€
24K
|
€
2K
|
€
2K
|
-
|
€
2K
|
€
1K
|
€
357
|
€
357
|
€
702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
80K
|
€
134K
|
€
113K
|
€
123K
|
€
256K
|
€
195K
|
€
308K
|
€
228K
|
€
251K
|
€
209K
|
€
66K
|
€
213K
|
€
179K
|
€
123K
|
€
5K
|
€
8K
|
€
33K
|
€
13K
|
€
37K
|
|
|
€
52K
|
€
25K
|
€
37K
|
€
88K
|
€
69K
|
€
60K
|
€
81K
|
€
67K
|
€
44K
|
€
63K
|
€
11K
|
€
38K
|
€
99K
|
€
31K
|
€
30K
|
€
-17K
|
€
40K
|
€
21K
|
€
13K
|
€
14K
|
|
|
€
89K
|
€
10K
|
€
64K
|
€
41K
|
€
90K
|
€
217K
|
€
142K
|
€
280K
|
€
279K
|
€
254K
|
€
343K
|
€
306K
|
€
241K
|
€
247K
|
€
232K
|
€
216K
|
€
178K
|
€
134K
|
€
105K
|
€
79K
|
|
|
1,84
|
1,11
|
1,78
|
1,48
|
2,71
|
5,30
|
2,79
|
4,23
|
4,75
|
5,02
|
11,58
|
8,50
|
4,04
|
4,05
|
4,85
|
20,23
|
5,15
|
6,51
|
6,98
|
5,91
|
|
|
1,84
|
1,11
|
1,78
|
1,48
|
2,71
|
5,30
|
2,79
|
4,23
|
4,75
|
5,02
|
11,58
|
8,50
|
4,04
|
4,05
|
4,85
|
20,23
|
5,15
|
6,51
|
6,98
|
5,91
|
|
|
1,84
|
1,11
|
1,79
|
1,52
|
2,80
|
5,34
|
2,79
|
4,23
|
4,75
|
5,02
|
11,58
|
8,50
|
4,04
|
4,05
|
4,85
|
20,23
|
5,15
|
6,84
|
6,98
|
5,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
862K
|
€
798K
|
€
874K
|
€
883K
|
€
868K
|
€
752K
|
€
698K
|
€
624K
|
€
581K
|
€
534K
|
€
391K
|
€
368K
|
€
323K
|
€
331K
|
€
294K
|
€
229K
|
€
221K
|
€
160K
|
€
124K
|
€
97K
|
|
|
€
539K
|
€
501K
|
€
573K
|
€
566K
|
€
566K
|
€
430K
|
€
396K
|
€
318K
|
€
296K
|
€
269K
|
€
131K
|
€
113K
|
€
100K
|
€
194K
|
€
177K
|
€
131K
|
€
155K
|
€
103K
|
€
72K
|
€
53K
|
|
|
€
106K
|
€
87K
|
€
82K
|
€
84K
|
€
51K
|
€
50K
|
€
79K
|
€
86K
|
€
74K
|
€
63K
|
€
32K
|
€
41K
|
€
79K
|
€
81K
|
€
60K
|
€
11K
|
€
43K
|
€
23K
|
€
17K
|
€
16K
|
|
|
€
433K
|
€
414K
|
€
490K
|
€
481K
|
€
513K
|
€
379K
|
€
317K
|
€
231K
|
€
222K
|
€
205K
|
€
99K
|
€
72K
|
€
21K
|
€
113K
|
€
116K
|
€
120K
|
€
112K
|
€
79K
|
€
55K
|
€
37K
|
|
|
37,55%
|
37,31%
|
34,46%
|
35,84%
|
34,78%
|
42,85%
|
43,25%
|
49,09%
|
48,96%
|
49,72%
|
66,40%
|
69,24%
|
68,95%
|
41,32%
|
39,89%
|
42,85%
|
29,89%
|
35,55%
|
41,57%
|
45,38%
|
|
|
1,34
|
1,39
|
1,63
|
1,52
|
1,70
|
1,18
|
1,05
|
0,75
|
0,78
|
0,77
|
0,38
|
0,28
|
0,09
|
0,83
|
0,99
|
1,22
|
1,70
|
1,38
|
1,07
|
0,84
|
|
|
6,76
|
10,20
|
9,54
|
5,07
|
6,82
|
5,28
|
4,17
|
3,56
|
4,80
|
3,03
|
3,86
|
2,22
|
0,77
|
2,60
|
3,84
|
1,89
|
2,94
|
3,79
|
3,79
|
2,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,13%
|
8,36%
|
12,19%
|
27,72%
|
22,83%
|
18,75%
|
26,78%
|
21,88%
|
15,54%
|
23,72%
|
4,07%
|
14,82%
|
44,34%
|
22,75%
|
25,29%
|
-17,41%
|
60,76%
|
36,98%
|
25,31%
|
32,20%
|
|
|
5,66%
|
-2,76%
|
0,97%
|
16,70%
|
-6,78%
|
10,46%
|
1,46%
|
16,17%
|
10,11%
|
2,26%
|
1,96%
|
12,57%
|
42,96%
|
21,69%
|
24,85%
|
-18,38%
|
59,45%
|
35,69%
|
23,89%
|
30,55%
|
|
|
2,13
|
-1,03
|
0,33
|
5,99
|
-2,36
|
4,48
|
0,63
|
7,94
|
4,95
|
1,12
|
1,30
|
8,70
|
29,62
|
8,96
|
9,91
|
-7,87
|
17,77
|
12,69
|
9,93
|
13,86
|
|
|
5,66
|
-2,76
|
0,97
|
16,70
|
-6,78
|
10,46
|
1,46
|
16,17
|
10,11
|
2,26
|
1,96
|
12,57
|
42,96
|
21,69
|
24,85
|
-18,38
|
59,45
|
35,69
|
23,89
|
30,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|