O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
-28K
|
€
22K
|
€
8K
|
€
171K
|
€
56K
|
€
213
|
€
272
|
€
-7K
|
€
-133K
|
€
-97K
|
€
-191K
|
€
-2K
|
€
493
|
€
13K
|
€
-8K
|
€
32K
|
€
127K
|
€
146K
|
|
|
€
26K
|
€
-20K
|
€
18K
|
€
5K
|
€
161K
|
€
42K
|
€
-5K
|
€
-8K
|
€
-21K
|
€
-160K
|
€
93K
|
€
143K
|
€
-50K
|
€
-71K
|
€
-44K
|
€
-66K
|
€
-69K
|
€
4K
|
€
2K
|
|
|
€
161K
|
€
136K
|
€
156K
|
€
137K
|
€
132K
|
€
605
|
€
-42K
|
€
-36K
|
€
-28K
|
€
-7K
|
€
153K
|
€
60K
|
€
-83K
|
€
-33K
|
€
38K
|
€
82K
|
€
148K
|
€
217K
|
€
214K
|
|
|
€
33K
|
€
7K
|
€
28K
|
€
11K
|
€
181K
|
€
38K
|
-
|
-
|
-
|
-
|
€
7K
|
€
2K
|
-
|
-
|
€
1K
|
€
3K
|
€
14K
|
€
72K
|
€
72K
|
|
|
|
|
€
268
|
€
190
|
€
10K
|
€
4K
|
€
2K
|
€
2K
|
€
586
|
€
219
|
€
238
|
€
140
|
€
324
|
€
490
|
€
851
|
€
332
|
€
8K
|
€
12
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
20K
|
€
39K
|
|
|
Dividendes
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
18,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
-29K
|
€
21K
|
€
5K
|
€
163K
|
€
48K
|
€
-9K
|
€
-8K
|
€
-14K
|
€
-142K
|
€
-118K
|
€
-205K
|
€
-16K
|
€
-15K
|
€
-4K
|
€
-24K
|
€
13K
|
€
91K
|
€
92K
|
|
|
€
23K
|
€
-29K
|
€
21K
|
€
5K
|
€
163K
|
€
44K
|
€
-10K
|
€
-9K
|
€
-22K
|
€
-155K
|
€
-134K
|
€
-232K
|
€
-37K
|
€
-40K
|
€
-29K
|
€
-52K
|
€
-19K
|
€
58K
|
€
57K
|
|
|
€
26K
|
€
-20K
|
€
18K
|
€
5K
|
€
161K
|
€
42K
|
€
-5K
|
€
-8K
|
€
-21K
|
€
-160K
|
€
93K
|
€
143K
|
€
-50K
|
€
-71K
|
€
-44K
|
€
-66K
|
€
-69K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
€
1K
|
€
0
|
€
0
|
€
2K
|
€
8K
|
€
-8K
|
€
-15K
|
€
19K
|
€
15K
|
€
11K
|
€
13K
|
€
10K
|
€
51K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
8K
|
€
38K
|
€
24K
|
€
7K
|
€
13K
|
€
11K
|
€
19K
|
€
21K
|
€
16K
|
€
19K
|
€
37K
|
€
39K
|
€
17K
|
€
41K
|
€
29K
|
€
31K
|
€
35K
|
€
24K
|
|
|
€
26K
|
€
-20K
|
€
18K
|
€
5K
|
€
161K
|
€
46K
|
€
-4K
|
€
-7K
|
€
-13K
|
€
-147K
|
€
110K
|
€
171K
|
€
-29K
|
€
-46K
|
€
-19K
|
€
-39K
|
€
-38K
|
€
37K
|
€
37K
|
|
|
€
161K
|
€
136K
|
€
156K
|
€
137K
|
€
131K
|
€
-24K
|
€
-66K
|
€
-62K
|
€
-55K
|
€
-38K
|
€
186K
|
€
60K
|
€
-126K
|
€
-88K
|
€
-35K
|
€
-10K
|
€
24K
|
€
79K
|
€
67K
|
|
|
8,33
|
4,53
|
2,03
|
2,16
|
3,61
|
0,86
|
0,69
|
0,76
|
0,75
|
0,81
|
1,94
|
1,15
|
0,85
|
0,89
|
0,96
|
0,99
|
1,03
|
1,08
|
1,06
|
|
|
7,56
|
4,07
|
1,91
|
2,04
|
3,48
|
0,24
|
0,09
|
0,26
|
0,17
|
0,20
|
0,67
|
0,40
|
0,18
|
0,08
|
0,17
|
0,16
|
0,17
|
0,32
|
0,32
|
|
|
8,33
|
4,53
|
2,03
|
2,16
|
3,61
|
0,86
|
0,69
|
0,76
|
0,75
|
0,81
|
1,94
|
1,15
|
0,85
|
0,90
|
0,97
|
0,99
|
1,03
|
1,08
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
174K
|
€
307K
|
€
255K
|
€
182K
|
€
170K
|
€
176K
|
€
226K
|
€
189K
|
€
196K
|
€
426K
|
€
541K
|
€
829K
|
€
864K
|
€
1,01M
|
€
1,06M
|
€
1,15M
|
€
1,31M
|
€
1,34M
|
|
|
€
22K
|
€
38K
|
€
151K
|
€
118K
|
€
50K
|
€
170K
|
€
217K
|
€
262K
|
€
217K
|
€
203K
|
€
273K
|
€
481K
|
€
912K
|
€
897K
|
€
968K
|
€
976K
|
€
1 000K
|
€
1,09M
|
€
1,13M
|
|
|
€
22K
|
€
38K
|
€
151K
|
€
118K
|
€
50K
|
€
170K
|
€
217K
|
€
262K
|
€
217K
|
€
203K
|
€
198K
|
€
406K
|
€
837K
|
€
814K
|
€
881K
|
€
893K
|
€
923K
|
€
993K
|
€
1,06M
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
75K
|
€
75K
|
€
75K
|
€
77K
|
€
82K
|
€
75K
|
€
93K
|
€
60K
|
|
|
87,99%
|
77,93%
|
50,76%
|
53,83%
|
72,38%
|
0,36%
|
-23,68%
|
-16,03%
|
-14,78%
|
-3,59%
|
35,96%
|
11,16%
|
-10,02%
|
-3,80%
|
3,74%
|
7,71%
|
12,89%
|
16,63%
|
15,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,49
|
1,24
|
-0,90
|
-2,28
|
2,05
|
1,01
|
0,51
|
0,43
|
0,28
|
|
|
0,95
|
|
7,18
|
25,18
|
0,31
|
3,56
|
|
|
|
|
|
|
|
|
|
|
78,98
|
11,94
|
12,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,98%
|
-14,96%
|
11,86%
|
3,95%
|
122,34%
|
7 613,22%
|
10,48%
|
19,52%
|
47,18%
|
2 086,11%
|
71,51%
|
283,39%
|
35,22%
|
138,56%
|
-51,32%
|
-47,23%
|
-25,57%
|
17,02%
|
17,22%
|
|
|
15,98%
|
-14,96%
|
11,86%
|
3,95%
|
122,28%
|
6 974,68%
|
12,81%
|
23,06%
|
74,78%
|
2 279,51%
|
60,63%
|
237,63%
|
60,43%
|
214,56%
|
-116,56%
|
-81,41%
|
-46,81%
|
1,68%
|
1,02%
|
|
|
14,06
|
-11,66
|
6,02
|
2,13
|
88,51
|
24,76
|
-3,03
|
-3,70
|
-11,05
|
-81,92
|
21,81
|
26,52
|
-6,06
|
-8,16
|
-4,37
|
-6,28
|
-6,04
|
0,28
|
0,16
|
|
|
15,98
|
-14,96
|
11,86
|
3,95
|
122,28
|
6 974,68
|
12,81
|
23,06
|
74,78
|
2 279,51
|
60,63
|
237,63
|
60,43
|
214,56
|
-116,56
|
-81,41
|
-46,81
|
1,68
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
1,50
|
2,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
13K
|
€
18K
|