O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
67K
|
€
44K
|
€
48K
|
€
74K
|
€
82K
|
€
53K
|
€
73K
|
€
23K
|
€
-424
|
|
|
€
26K
|
€
37K
|
€
22K
|
€
25K
|
€
44K
|
€
33K
|
€
16K
|
€
39K
|
€
15K
|
€
-772
|
|
|
€
259K
|
€
233K
|
€
196K
|
€
174K
|
€
149K
|
€
105K
|
€
72K
|
€
56K
|
€
17K
|
€
2K
|
|
|
€
75K
|
€
69K
|
€
43K
|
€
47K
|
€
69K
|
€
67K
|
€
44K
|
€
81K
|
€
25K
|
€
109
|
|
|
€
18K
|
€
29K
|
€
13K
|
€
30K
|
€
34K
|
€
22K
|
€
24K
|
€
28K
|
€
12K
|
€
206
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
64K
|
€
41K
|
€
46K
|
€
72K
|
€
79K
|
€
52K
|
€
73K
|
€
23K
|
€
-772
|
|
|
€
50K
|
€
52K
|
€
32K
|
€
37K
|
€
64K
|
€
52K
|
€
25K
|
€
54K
|
€
23K
|
€
-772
|
|
|
€
26K
|
€
37K
|
€
22K
|
€
25K
|
€
44K
|
€
33K
|
€
10K
|
€
35K
|
€
15K
|
€
-772
|
|
|
€
29K
|
€
11K
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
400K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
17K
|
€
35K
|
€
15K
|
€
14K
|
€
5K
|
|
€
43K
|
€
29K
|
€
2K
|
|
|
€
51K
|
€
49K
|
€
31K
|
€
34K
|
€
52K
|
€
60K
|
€
43K
|
€
58K
|
€
15K
|
€
-772
|
|
|
€
-22K
|
€
-29K
|
€
-48K
|
€
-93K
|
€
-50K
|
€
-56K
|
€
-59K
|
€
43K
|
€
17K
|
€
2K
|
|
|
0,60
|
0,38
|
0,48
|
0,14
|
0,22
|
0,10
|
0,01
|
2,51
|
2,43
|
7,29
|
|
|
0,60
|
0,38
|
0,48
|
0,14
|
0,22
|
0,10
|
0,01
|
2,51
|
2,43
|
7,29
|
|
|
0,60
|
0,38
|
0,48
|
0,14
|
0,22
|
0,10
|
0,01
|
2,51
|
2,43
|
7,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
395K
|
€
377K
|
€
404K
|
€
384K
|
€
392K
|
€
390K
|
€
411K
|
€
109K
|
€
29K
|
€
3K
|
|
|
€
136K
|
€
143K
|
€
208K
|
€
210K
|
€
242K
|
€
284K
|
€
339K
|
€
53K
|
€
12K
|
€
354
|
|
|
€
54K
|
€
46K
|
€
92K
|
€
108K
|
€
64K
|
€
62K
|
€
59K
|
€
28K
|
€
12K
|
€
354
|
|
|
€
82K
|
€
98K
|
€
115K
|
€
102K
|
€
179K
|
€
222K
|
€
280K
|
€
25K
|
|
|
|
|
65,50%
|
61,93%
|
48,63%
|
45,32%
|
38,13%
|
27,03%
|
17,49%
|
51,38%
|
58,80%
|
86,29%
|
|
|
0,32
|
0,42
|
0,59
|
0,59
|
1,20
|
2,11
|
3,90
|
0,44
|
|
|
|
|
1,81
|
2,23
|
5,08
|
4,54
|
3,36
|
3,59
|
6,50
|
0,73
|
0,53
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,72%
|
20,92%
|
15,99%
|
19,32%
|
35,06%
|
57,29%
|
59,60%
|
103,08%
|
86,94%
|
-34,62%
|
|
|
9,94%
|
15,74%
|
11,43%
|
14,18%
|
29,45%
|
31,76%
|
22,18%
|
69,51%
|
86,94%
|
-34,62%
|
|
|
6,51
|
9,75
|
5,56
|
6,42
|
11,23
|
8,58
|
3,88
|
35,72
|
51,11
|
-29,88
|
|
|
9,94
|
15,74
|
11,43
|
14,18
|
29,45
|
31,76
|
22,18
|
69,51
|
86,94
|
-34,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|