O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
25K
|
€
64K
|
€
52K
|
€
52K
|
€
69K
|
€
53K
|
€
57K
|
€
31K
|
€
38K
|
€
14K
|
€
32K
|
€
83K
|
|
|
€
20K
|
€
18K
|
€
11K
|
€
5K
|
€
26K
|
€
-10K
|
€
-43K
|
€
548
|
€
7K
|
€
7K
|
€
399K
|
€
20K
|
€
57K
|
|
|
€
667K
|
€
648K
|
€
630K
|
€
619K
|
€
614K
|
€
588K
|
€
598K
|
€
640K
|
€
640K
|
€
633K
|
€
626K
|
€
227K
|
€
207K
|
|
|
€
75K
|
€
43K
|
€
71K
|
€
60K
|
€
56K
|
€
34K
|
€
23K
|
€
48K
|
€
51K
|
€
56K
|
€
40K
|
€
41K
|
€
99K
|
|
|
-
|
€
2K
|
€
7K
|
€
13K
|
€
2K
|
€
401
|
€
3K
|
€
10K
|
€
10K
|
€
18K
|
€
7K
|
€
8K
|
€
22K
|
|
|
|
|
-
|
€
130
|
€
5K
|
€
53K
|
€
56K
|
€
29K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
24K
|
€
63K
|
€
50K
|
€
46K
|
€
15K
|
€
-3K
|
€
27K
|
€
31K
|
€
37K
|
€
14K
|
€
31K
|
€
82K
|
|
|
€
62K
|
€
22K
|
€
45K
|
€
32K
|
€
30K
|
€
-6K
|
€
-33K
|
€
19K
|
€
23K
|
€
29K
|
€
5K
|
€
22K
|
€
73K
|
|
|
€
20K
|
€
18K
|
€
11K
|
€
5K
|
€
26K
|
€
-10K
|
€
-43K
|
€
548
|
€
7K
|
€
7K
|
€
399K
|
€
20K
|
€
57K
|
|
|
-
|
-
|
-
|
-
|
€
1K
|
|
€
82K
|
€
28K
|
€
0
|
-
|
€
2K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
17K
|
€
9K
|
€
31K
|
€
41K
|
€
93K
|
€
45K
|
€
26K
|
€
65K
|
€
5K
|
€
72K
|
€
234K
|
€
177K
|
|
|
€
22K
|
€
20K
|
€
28K
|
€
23K
|
€
43K
|
€
12K
|
€
-13K
|
€
9K
|
€
15K
|
€
16K
|
€
408K
|
€
29K
|
€
66K
|
|
|
€
-340K
|
€
-362K
|
€
-382K
|
€
-404K
|
€
-267K
|
€
-289K
|
€
-281K
|
€
-232K
|
€
-260K
|
€
-186K
|
€
-116K
|
€
196K
|
€
174K
|
|
|
0,53
|
0,51
|
0,52
|
0,52
|
0,66
|
0,36
|
0,18
|
0,22
|
0,20
|
0,16
|
0,46
|
4,87
|
5,94
|
|
|
0,53
|
0,51
|
0,52
|
0,52
|
0,66
|
0,36
|
0,18
|
0,22
|
0,20
|
0,16
|
0,46
|
4,87
|
5,94
|
|
|
0,57
|
0,52
|
0,54
|
0,53
|
0,66
|
0,36
|
0,18
|
0,22
|
0,21
|
0,16
|
0,46
|
4,87
|
5,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,82M
|
€
1,82M
|
€
1,84M
|
€
1,89M
|
€
1,99M
|
€
1,65M
|
€
1,57M
|
€
1,52M
|
€
1,51M
|
€
1,48M
|
€
1,56M
|
€
277K
|
€
242K
|
|
|
€
1,16M
|
€
1,17M
|
€
1,21M
|
€
1,27M
|
€
1,38M
|
€
1,06M
|
€
975K
|
€
882K
|
€
868K
|
€
850K
|
€
930K
|
€
51K
|
€
35K
|
|
|
€
688K
|
€
741K
|
€
758K
|
€
812K
|
€
788K
|
€
449K
|
€
336K
|
€
288K
|
€
325K
|
€
221K
|
€
216K
|
€
51K
|
€
35K
|
|
|
€
427K
|
€
427K
|
€
427K
|
€
433K
|
€
593K
|
€
613K
|
€
633K
|
€
587K
|
€
543K
|
€
629K
|
€
714K
|
|
|
|
|
36,57%
|
35,61%
|
34,14%
|
32,83%
|
30,79%
|
35,62%
|
38,00%
|
42,05%
|
42,43%
|
42,69%
|
40,23%
|
81,76%
|
85,43%
|
|
|
0,64
|
0,66
|
0,68
|
0,70
|
0,97
|
1,04
|
1,06
|
0,92
|
0,85
|
0,99
|
1,14
|
|
|
|
|
18,10
|
48,71
|
19,34
|
25,07
|
29,99
|
68,59
|
|
32,42
|
28,12
|
22,70
|
66,89
|
1,63
|
0,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,23%
|
3,11%
|
4,50%
|
3,73%
|
6,95%
|
2,00%
|
-2,24%
|
1,37%
|
2,31%
|
2,45%
|
65,24%
|
12,69%
|
31,90%
|
|
|
2,93%
|
2,75%
|
1,72%
|
0,77%
|
4,30%
|
-1,67%
|
-7,14%
|
0,09%
|
1,05%
|
1,09%
|
63,78%
|
8,85%
|
27,42%
|
|
|
1,07
|
0,98
|
0,59
|
0,25
|
1,32
|
-0,59
|
-2,71
|
0,04
|
0,45
|
0,47
|
25,66
|
7,24
|
23,42
|
|
|
2,93
|
2,75
|
1,72
|
0,77
|
4,30
|
-1,67
|
-7,14
|
0,09
|
1,05
|
1,09
|
63,78
|
8,85
|
27,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
56K
|
|
|
|
|
|
|