OP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
15K
|
€
8K
|
€
17K
|
€
-2K
|
€
26K
|
€
-1K
|
€
-3K
|
€
-14K
|
€
-2K
|
€
-1K
|
€
-938
|
€
-174
|
€
-752
|
€
-3K
|
€
-3K
|
€
26K
|
€
473
|
€
656
|
€
-274
|
|
|
€
3K
|
€
9K
|
€
6K
|
€
16K
|
€
-3K
|
€
25K
|
€
-2K
|
€
-2K
|
€
-14K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-173
|
€
-974
|
€
-4K
|
€
-5K
|
€
25K
|
€
-2K
|
€
5K
|
€
-27K
|
|
|
€
-49K
|
€
-52K
|
€
-61K
|
€
-67K
|
€
-83K
|
€
-80K
|
€
-105K
|
€
-103K
|
€
-101K
|
€
-87K
|
€
-85K
|
€
-84K
|
€
-83K
|
€
-82K
|
€
-81K
|
€
-78K
|
€
-73K
|
€
-98K
|
€
-96K
|
€
-102K
|
|
|
€
8K
|
€
12K
|
€
6K
|
€
14K
|
-
|
€
19K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
20K
|
-
|
-
|
-
|
|
|
€
4K
|
€
4K
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
€
414
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
694
|
€
4K
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
15K
|
€
8K
|
€
17K
|
€
-3K
|
€
26K
|
€
-1K
|
€
-3K
|
€
-14K
|
€
-2K
|
€
-1K
|
€
-938
|
€
-174
|
€
-752
|
€
-3K
|
€
-5K
|
€
25K
|
€
-613
|
€
-3K
|
€
-19K
|
|
|
€
6K
|
€
11K
|
€
6K
|
€
17K
|
€
-3K
|
€
26K
|
€
-1K
|
€
-3K
|
€
-14K
|
€
-2K
|
€
-1K
|
€
-938
|
€
-174
|
€
-752
|
€
-3K
|
€
-5K
|
€
25K
|
€
-613
|
€
-6K
|
€
-25K
|
|
|
€
3K
|
€
9K
|
€
6K
|
€
16K
|
€
-3K
|
€
25K
|
€
-2K
|
€
-2K
|
€
-14K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-173
|
€
-974
|
€
-4K
|
€
-5K
|
€
25K
|
€
-2K
|
€
5K
|
€
-27K
|
|
|
-
|
-
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-9K
|
€
809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
3K
|
€
8K
|
€
10K
|
€
10K
|
€
13K
|
€
832
|
€
880
|
€
2K
|
€
949
|
|
|
€
76
|
€
462
|
€
100
|
€
124
|
€
13K
|
€
44
|
€
37
|
€
4K
|
|
|
€
7K
|
€
13K
|
€
7K
|
€
16K
|
€
-3K
|
€
25K
|
€
-2K
|
€
-2K
|
€
-14K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-173
|
€
-974
|
€
-4K
|
€
-5K
|
€
25K
|
€
-2K
|
€
8K
|
€
-21K
|
|
|
€
36K
|
€
27K
|
€
14K
|
€
18K
|
€
4K
|
€
7K
|
€
8K
|
€
14K
|
€
5K
|
€
10K
|
|
|
|
€
6K
|
€
6K
|
€
16K
|
€
13K
|
€
5K
|
€
-3K
|
€
-38K
|
|
|
9,66
|
3,22
|
2,57
|
1,84
|
1,14
|
1,27
|
1,64
|
3,79
|
2,08
|
29,83
|
|
|
|
3,51
|
1,77
|
3,11
|
1,61
|
1,29
|
0,87
|
0,28
|
|
|
8,68
|
2,86
|
2,11
|
1,60
|
0,83
|
0,83
|
0,98
|
2,58
|
1,79
|
23,33
|
|
|
|
3,51
|
1,77
|
3,11
|
1,61
|
1,29
|
0,87
|
0,22
|
|
|
9,66
|
3,22
|
2,57
|
1,84
|
1,14
|
1,27
|
1,64
|
3,79
|
2,08
|
29,83
|
|
|
|
3,51
|
1,77
|
3,11
|
1,61
|
1,29
|
0,87
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
52K
|
€
40K
|
€
41K
|
€
29K
|
€
32K
|
€
21K
|
€
19K
|
€
10K
|
€
11K
|
€
4K
|
€
4K
|
€
5K
|
€
8K
|
€
14K
|
€
23K
|
€
33K
|
€
21K
|
€
25K
|
€
38K
|
|
|
€
99K
|
€
104K
|
€
101K
|
€
108K
|
€
112K
|
€
112K
|
€
126K
|
€
122K
|
€
111K
|
€
98K
|
€
89K
|
€
88K
|
€
88K
|
€
90K
|
€
95K
|
€
101K
|
€
106K
|
€
118K
|
€
121K
|
€
139K
|
|
|
€
4K
|
€
12K
|
€
9K
|
€
21K
|
€
26K
|
€
25K
|
€
13K
|
€
5K
|
€
5K
|
€
363
|
|
|
|
€
2K
|
€
8K
|
€
7K
|
€
21K
|
€
16K
|
€
23K
|
€
53K
|
|
|
€
94K
|
€
92K
|
€
92K
|
€
86K
|
€
86K
|
€
86K
|
€
113K
|
€
117K
|
€
106K
|
€
97K
|
€
89K
|
€
88K
|
€
88K
|
€
88K
|
€
87K
|
€
93K
|
€
85K
|
€
102K
|
€
98K
|
€
86K
|
|
|
-97,76%
|
-100,18%
|
-152,47%
|
-161,48%
|
-283,92%
|
-248,84%
|
-494,72%
|
-547,85%
|
-1 008,08%
|
-802,84%
|
-1 943,55%
|
-1 908,86%
|
-1 579,36%
|
-1 049,76%
|
-587,18%
|
-337,52%
|
-219,57%
|
-476,57%
|
-389,34%
|
-270,43%
|
|
|
-1,94
|
-1,77
|
-1,51
|
-1,30
|
-1,04
|
-1,09
|
-1,08
|
-1,13
|
-1,05
|
-1,12
|
-1,05
|
-1,05
|
-1,06
|
-1,07
|
-1,07
|
-1,20
|
-1,17
|
-1,05
|
-1,02
|
-0,85
|
|
|
10,07
|
7,18
|
13,41
|
6,52
|
|
4,33
|
|
|
|
|
|
|
|
|
|
|
4,23
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14,85%
|
-24,32%
|
-11,78%
|
-24,26%
|
3,82%
|
-31,98%
|
1,68%
|
2,35%
|
13,87%
|
2,10%
|
1,76%
|
1,32%
|
0,21%
|
1,18%
|
4,55%
|
6,22%
|
-34,18%
|
1,56%
|
-8,22%
|
20,40%
|
|
|
-7,08%
|
-17,07%
|
-9,18%
|
-24,26%
|
3,82%
|
-31,98%
|
1,68%
|
2,35%
|
13,87%
|
2,10%
|
1,76%
|
1,32%
|
0,21%
|
1,18%
|
4,55%
|
6,22%
|
-34,18%
|
1,56%
|
-5,56%
|
26,41%
|
|
|
6,92
|
17,10
|
13,99
|
39,18
|
-10,83
|
79,58
|
-8,33
|
-12,90
|
-139,81
|
-16,84
|
-34,25
|
-25,16
|
-3,31
|
-12,42
|
-26,70
|
-21,00
|
75,05
|
-7,46
|
21,65
|
-71,43
|
|
|
-7,08
|
-17,07
|
-9,18
|
-24,26
|
3,82
|
-31,98
|
1,68
|
2,35
|
13,87
|
2,10
|
1,76
|
1,32
|
0,21
|
1,18
|
4,55
|
6,22
|
-34,18
|
1,56
|
-5,56
|
26,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
17K
|