OC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
-5K
|
€
-5K
|
€
21K
|
€
840
|
€
-4K
|
€
13K
|
€
13K
|
€
-14K
|
€
-10K
|
€
3K
|
€
-8K
|
|
|
€
-792
|
€
149
|
€
-13K
|
€
-13K
|
€
13K
|
€
-10K
|
€
-15K
|
€
-456
|
€
5K
|
€
-21K
|
€
-27K
|
€
-2K
|
€
-15K
|
|
|
€
-80K
|
€
-79K
|
€
-79K
|
€
-67K
|
€
-54K
|
€
-67K
|
€
-57K
|
€
-42K
|
€
-41K
|
€
-46K
|
€
-26K
|
€
1K
|
€
4K
|
|
|
€
1K
|
€
3K
|
-
|
-
|
€
14K
|
€
163
|
-
|
€
9K
|
€
9K
|
-
|
-
|
€
1K
|
€
128
|
|
|
|
|
|
|
|
€
232
|
€
232
|
€
835
|
€
3K
|
€
299
|
€
214
|
€
663
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
-5K
|
€
-6K
|
€
20K
|
€
217
|
€
-5K
|
€
12K
|
€
12K
|
€
-15K
|
€
-23K
|
€
2K
|
€
-11K
|
|
|
€
-630
|
€
306
|
€
-13K
|
€
-12K
|
€
13K
|
€
-10K
|
€
-14K
|
€
-57
|
€
6K
|
€
-20K
|
€
-26K
|
€
-2K
|
€
-15K
|
|
|
€
-792
|
€
149
|
€
-13K
|
€
-13K
|
€
13K
|
€
-10K
|
€
-15K
|
€
-456
|
€
5K
|
€
-21K
|
€
-27K
|
€
-2K
|
€
-15K
|
|
|
|
|
€
3K
|
€
2K
|
€
-4K
|
€
901
|
€
16K
|
€
30K
|
€
797
|
€
11K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
5K
|
€
7K
|
€
14K
|
€
4K
|
€
11K
|
€
8K
|
€
21K
|
€
2K
|
€
27K
|
€
5K
|
€
20K
|
|
|
€
2K
|
€
4K
|
€
-5K
|
€
-6K
|
€
20K
|
€
-67
|
€
-5K
|
€
12K
|
€
11K
|
€
-15K
|
€
-24K
|
€
915
|
€
-11K
|
|
|
€
-82K
|
€
-83K
|
€
-87K
|
€
-79K
|
€
-71K
|
€
-95K
|
€
-79K
|
€
-64K
|
€
-46K
|
€
-53K
|
€
-28K
|
€
-2K
|
€
-928
|
|
|
0,10
|
0,12
|
0,08
|
0,11
|
0,23
|
0,16
|
0,19
|
0,22
|
0,38
|
0,43
|
0,53
|
0,96
|
0,98
|
|
|
0,10
|
0,12
|
0,08
|
0,11
|
0,23
|
0,16
|
0,19
|
0,22
|
0,38
|
0,43
|
0,53
|
0,96
|
0,98
|
|
|
0,10
|
0,12
|
0,08
|
0,11
|
0,23
|
0,16
|
0,19
|
0,22
|
0,38
|
0,43
|
0,53
|
0,96
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
16K
|
€
15K
|
€
23K
|
€
39K
|
€
49K
|
€
47K
|
€
40K
|
€
33K
|
€
50K
|
€
34K
|
€
59K
|
€
65K
|
|
|
€
91K
|
€
95K
|
€
95K
|
€
90K
|
€
93K
|
€
116K
|
€
104K
|
€
82K
|
€
75K
|
€
96K
|
€
60K
|
€
57K
|
€
61K
|
|
|
€
91K
|
€
95K
|
€
95K
|
€
90K
|
€
93K
|
€
114K
|
€
97K
|
€
82K
|
€
75K
|
€
93K
|
€
60K
|
€
57K
|
€
61K
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
|
€
235
|
€
3K
|
|
|
|
|
|
-725,91%
|
-508,03%
|
-521,27%
|
-291,74%
|
-140,59%
|
-136,22%
|
-120,16%
|
-105,17%
|
-123,74%
|
-93,25%
|
-75,11%
|
2,01%
|
5,59%
|
|
|
|
|
|
|
|
-0,03
|
-0,12
|
|
-0,01
|
-0,07
|
|
|
|
|
|
53,26
|
23,62
|
|
|
4,53
|
534,79
|
|
6,72
|
6,20
|
|
|
34,59
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,93%
|
-4,87%
|
6,88%
|
9,05%
|
-37,31%
|
0,10%
|
9,52%
|
-28,09%
|
-26,98%
|
33,03%
|
92,72%
|
77,80%
|
-308,70%
|
|
|
0,99%
|
-0,19%
|
16,00%
|
18,80%
|
-23,61%
|
15,15%
|
26,31%
|
1,09%
|
-11,69%
|
44,60%
|
104,59%
|
-209,00%
|
-411,68%
|
|
|
-7,19
|
0,96
|
-83,39
|
-54,86
|
33,20
|
-20,64
|
-31,62
|
-1,15
|
14,47
|
-41,59
|
-78,56
|
-4,19
|
-23,01
|
|
|
0,99
|
-0,19
|
16,00
|
18,80
|
-23,61
|
15,15
|
26,31
|
1,09
|
-11,69
|
44,60
|
104,59
|
-209,00
|
-411,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|