O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
60K
|
€
56K
|
€
49K
|
€
36K
|
€
27K
|
€
28K
|
€
32K
|
€
16K
|
€
16K
|
€
22K
|
€
14K
|
|
|
€
6K
|
€
40K
|
€
-7K
|
€
36K
|
€
24K
|
€
17K
|
€
18K
|
€
21K
|
€
7K
|
€
8K
|
€
11K
|
€
4K
|
|
|
€
61K
|
€
56K
|
€
16K
|
€
23K
|
€
22K
|
€
27K
|
€
22K
|
€
22K
|
€
51K
|
€
30K
|
€
22K
|
€
10K
|
|
|
€
11K
|
€
66K
|
€
54K
|
€
42K
|
€
31K
|
€
29K
|
€
30K
|
€
31K
|
€
17K
|
€
18K
|
€
24K
|
€
19K
|
|
|
€
4K
|
€
8K
|
|
€
8K
|
€
2K
|
-
|
€
2K
|
€
7K
|
€
4K
|
€
5K
|
€
1K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
€
833
|
€
833
|
|
€
35K
|
€
29K
|
€
12K
|
€
18K
|
€
50K
|
|
|
|
€
23K
|
|
|
13,27%
|
2,06%
|
|
98,02%
|
120,27%
|
69,24%
|
100,00%
|
236,86%
|
|
|
|
574,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
60K
|
€
55K
|
€
48K
|
€
35K
|
€
26K
|
€
27K
|
€
31K
|
€
15K
|
€
15K
|
€
22K
|
€
13K
|
|
|
€
6K
|
€
58K
|
€
-7K
|
€
44K
|
€
31K
|
€
23K
|
€
23K
|
€
27K
|
€
11K
|
€
12K
|
€
16K
|
€
6K
|
|
|
€
6K
|
€
40K
|
€
-7K
|
€
36K
|
€
24K
|
€
17K
|
€
18K
|
€
21K
|
€
7K
|
€
8K
|
€
11K
|
€
4K
|
|
|
€
437
|
-
|
€
556
|
€
2K
|
€
9K
|
-
|
€
1K
|
€
2K
|
€
8K
|
€
1K
|
€
318
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
25K
|
€
2K
|
€
22K
|
€
6K
|
€
18K
|
€
8K
|
€
7K
|
€
22K
|
€
19K
|
€
12K
|
€
9K
|
|
|
€
8K
|
€
42K
|
€
55K
|
€
39K
|
€
28K
|
€
20K
|
€
22K
|
€
25K
|
€
11K
|
€
11K
|
€
17K
|
€
11K
|
|
|
€
65K
|
€
52K
|
€
9K
|
€
14K
|
€
12K
|
€
23K
|
€
17K
|
€
14K
|
€
41K
|
€
25K
|
€
14K
|
€
-3K
|
|
|
8,90
|
6,41
|
2,04
|
1,30
|
1,33
|
2,43
|
1,81
|
1,51
|
11,59
|
4,91
|
3,40
|
0,85
|
|
|
8,90
|
6,41
|
2,04
|
1,30
|
1,33
|
2,43
|
1,81
|
1,51
|
11,59
|
4,91
|
3,40
|
0,85
|
|
|
9,06
|
6,52
|
2,36
|
1,40
|
1,49
|
2,91
|
1,81
|
1,51
|
11,59
|
4,91
|
3,40
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
65K
|
€
25K
|
€
71K
|
€
63K
|
€
49K
|
€
43K
|
€
51K
|
€
55K
|
€
36K
|
€
28K
|
€
30K
|
|
|
€
14K
|
€
10K
|
€
9K
|
€
47K
|
€
40K
|
€
22K
|
€
21K
|
€
29K
|
€
4K
|
€
6K
|
€
6K
|
€
20K
|
|
|
€
8K
|
€
10K
|
€
9K
|
€
47K
|
€
37K
|
€
16K
|
€
21K
|
€
28K
|
€
4K
|
€
6K
|
€
6K
|
€
20K
|
|
|
€
5K
|
|
|
€
876
|
€
3K
|
€
6K
|
|
|
|
|
|
-
|
|
|
81,76%
|
85,14%
|
64,51%
|
32,81%
|
35,73%
|
55,36%
|
51,12%
|
43,56%
|
92,88%
|
82,66%
|
78,45%
|
34,05%
|
|
|
0,09
|
|
|
0,04
|
0,15
|
0,22
|
|
|
|
|
|
0
|
|
|
1,74
|
0,16
|
0,16
|
0,99
|
1,17
|
0,86
|
0,78
|
0,92
|
0,26
|
0,41
|
0,27
|
1,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,17%
|
76,38%
|
343,53%
|
170,06%
|
124,03%
|
72,31%
|
100,81%
|
113,40%
|
20,70%
|
38,28%
|
79,87%
|
106,67%
|
|
|
10,29%
|
72,80%
|
-45,23%
|
154,16%
|
107,38%
|
63,39%
|
83,84%
|
95,31%
|
14,04%
|
28,06%
|
52,16%
|
37,97%
|
|
|
8,42
|
61,98
|
-29,18
|
50,58
|
38,36
|
35,09
|
42,86
|
41,51
|
13,04
|
23,20
|
40,92
|
12,93
|
|
|
10,29
|
72,80
|
-45,23
|
154,16
|
107,38
|
63,39
|
83,84
|
95,31
|
14,04
|
28,06
|
52,16
|
37,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
28,30
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
28,30
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|