OD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-51K
|
€
-422K
|
€
-57K
|
€
48K
|
€
7K
|
€
-20K
|
€
6K
|
€
-5K
|
€
-107K
|
|
|
€
-503K
|
€
-168K
|
€
-1,03M
|
€
-271K
|
€
39K
|
€
10K
|
€
-62K
|
€
-20K
|
€
-6K
|
€
-154K
|
|
|
€
-1,67M
|
€
-1,16M
|
€
-1,03M
|
€
4K
|
€
-175K
|
€
-213K
|
€
-224K
|
€
-162K
|
€
-142K
|
€
-135K
|
|
|
-
|
-
|
-
|
€
149
|
€
13K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
€
82
|
€
791
|
€
267
|
|
€
557
|
|
|
|
|
|
|
€
97K
|
€
437K
|
€
224K
|
€
27K
|
€
19K
|
€
50K
|
€
24K
|
|
€
40K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-486K
|
€
-148K
|
€
-1,01M
|
€
-283K
|
€
18K
|
€
-14K
|
€
-70K
|
€
-18K
|
€
-5K
|
€
-149K
|
|
|
€
-503K
|
€
-193K
|
€
-1,05M
|
€
-297K
|
€
10K
|
€
-14K
|
€
-70K
|
€
-18K
|
€
-5K
|
€
-149K
|
|
|
€
-503K
|
€
-168K
|
€
-1,03M
|
€
-271K
|
€
39K
|
€
10K
|
€
-62K
|
€
-20K
|
€
-6K
|
€
-154K
|
|
|
€
-222K
|
€
426
|
€
170K
|
€
123K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
384
|
€
6K
|
|
€
13K
|
€
260
|
€
10K
|
€
4K
|
|
€
15
|
|
|
€
-486K
|
€
-124K
|
€
-991K
|
€
-256K
|
€
47K
|
€
10K
|
€
-62K
|
€
-20K
|
€
-6K
|
€
-154K
|
|
|
€
-1,88M
|
€
-1,63M
|
€
-1,55M
|
€
-136K
|
€
-208K
|
€
-213K
|
€
-224K
|
€
-211K
|
€
-143K
|
€
-136K
|
|
|
0,55
|
0,61
|
0,63
|
0,95
|
0,92
|
0,90
|
0,89
|
0,02
|
0
|
0
|
|
|
0,55
|
0,61
|
0,62
|
0,93
|
0,90
|
0,90
|
0,89
|
0,02
|
0
|
0
|
|
|
0,55
|
0,61
|
0,63
|
0,95
|
0,92
|
0,90
|
0,89
|
0,25
|
0,01
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,57M
|
€
3,07M
|
€
3,15M
|
€
2,72M
|
€
2,53M
|
€
1,96M
|
€
1,75M
|
€
53K
|
€
1K
|
€
429
|
|
|
€
4,23M
|
€
4,23M
|
€
4,18M
|
€
2,71M
|
€
2,71M
|
€
2,17M
|
€
1,97M
|
€
215K
|
€
143K
|
€
136K
|
|
|
€
4,23M
|
€
4,23M
|
€
4,18M
|
€
2,71M
|
€
2,71M
|
€
2,17M
|
€
1,97M
|
€
215K
|
€
143K
|
€
136K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
-64,90%
|
-37,84%
|
-32,68%
|
0,16%
|
-6,91%
|
-10,92%
|
-12,82%
|
-306,68%
|
-12 840,86%
|
-31 591,19%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
146,50
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,17%
|
10,64%
|
96,39%
|
-6 079,57%
|
-26,91%
|
-4,86%
|
27,62%
|
12,43%
|
4,51%
|
113,73%
|
|
|
30,22%
|
14,49%
|
100,41%
|
-6 421,89%
|
-22,03%
|
-4,86%
|
27,62%
|
12,43%
|
4,51%
|
113,73%
|
|
|
-19,61
|
-5,48
|
-32,82
|
-9,97
|
1,52
|
0,53
|
-3,54
|
-38,12
|
-579,52
|
-35 928,67
|
|
|
30,22
|
14,49
|
100,41
|
-6 421,89
|
-22,03
|
-4,86
|
27,62
|
12,43
|
4,51
|
113,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
6,40
|
0,90
|
1
|
1
|
1
|
|
0,80
|
|
|
|
|
€
218K
|
€
35K
|
€
30K
|
€
19K
|
€
50K
|
€
24K
|
|
€
50K
|