O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
185K
|
€
136K
|
€
146K
|
€
149K
|
€
151K
|
€
142K
|
€
107K
|
€
38K
|
€
-59K
|
|
|
€
4K
|
€
25K
|
€
4K
|
€
39K
|
€
13K
|
€
77K
|
€
19K
|
€
-19K
|
€
-91K
|
€
-79K
|
|
|
€
-822
|
€
-5K
|
€
-30K
|
€
-34K
|
€
-73K
|
€
-86K
|
€
-163K
|
€
-182K
|
€
-163K
|
€
-72K
|
|
|
1
|
2
|
2
|
|
|
|
1,70
|
2
|
2
|
2
|
|
|
€
19K
|
€
40K
|
€
15K
|
€
41K
|
€
57K
|
€
68K
|
€
28K
|
€
2K
|
-
|
-
|
|
|
€
3K
|
€
13K
|
€
9K
|
€
7K
|
€
4K
|
€
12K
|
€
7K
|
€
652
|
€
3K
|
|
|
|
€
135K
|
€
123K
|
€
114K
|
€
88K
|
€
68K
|
€
54K
|
€
101K
|
€
103K
|
€
106K
|
€
12K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
57K
|
€
21K
|
€
57K
|
€
81K
|
€
97K
|
€
40K
|
€
3K
|
€
-71K
|
€
-71K
|
|
|
€
11K
|
€
38K
|
€
9K
|
€
45K
|
€
69K
|
€
81K
|
€
23K
|
€
-15K
|
€
-86K
|
€
-78K
|
|
|
€
4K
|
€
25K
|
€
4K
|
€
39K
|
€
13K
|
€
77K
|
€
19K
|
€
-19K
|
€
-91K
|
€
-79K
|
|
|
€
483
|
€
5K
|
€
4K
|
€
45K
|
€
3K
|
€
5K
|
|
€
4K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
16K
|
€
7K
|
€
6K
|
€
33K
|
€
23K
|
€
17K
|
€
10K
|
€
4K
|
€
33K
|
|
|
€
19K
|
€
44K
|
€
16K
|
€
51K
|
€
25K
|
€
93K
|
€
36K
|
€
-2K
|
€
-76K
|
€
-72K
|
|
|
€
-33K
|
€
-9K
|
€
-20K
|
€
-12K
|
€
-16K
|
€
-29K
|
€
-113K
|
€
-138K
|
€
-112K
|
€
-37K
|
|
|
0,70
|
0,90
|
0,80
|
0,87
|
0,86
|
0,76
|
0,43
|
0,47
|
0,37
|
0,77
|
|
|
0,10
|
0,24
|
0,11
|
0,16
|
0,32
|
0,26
|
0,11
|
0,18
|
0,08
|
0,35
|
|
|
0,70
|
0,90
|
0,82
|
0,88
|
0,87
|
0,76
|
0,43
|
0,47
|
0,38
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
141K
|
€
147K
|
€
152K
|
€
141K
|
€
146K
|
€
158K
|
€
215K
|
€
163K
|
€
229K
|
|
|
€
120K
|
€
146K
|
€
177K
|
€
187K
|
€
214K
|
€
232K
|
€
321K
|
€
397K
|
€
326K
|
€
302K
|
|
|
€
112K
|
€
84K
|
€
99K
|
€
90K
|
€
113K
|
€
118K
|
€
195K
|
€
260K
|
€
178K
|
€
163K
|
|
|
€
8K
|
€
62K
|
€
75K
|
€
95K
|
€
100K
|
€
112K
|
€
124K
|
€
136K
|
€
147K
|
€
138K
|
|
|
-0,69%
|
-3,27%
|
-20,46%
|
-22,50%
|
-51,51%
|
-58,83%
|
-103,43%
|
-85,03%
|
-100,21%
|
-31,63%
|
|
|
-9,74
|
-13,34
|
-2,51
|
-2,78
|
-1,38
|
-1,31
|
-0,76
|
-0,75
|
-0,90
|
-1,91
|
|
|
4,54
|
2,58
|
8,47
|
3,25
|
2,65
|
2,40
|
7,96
|
154,14
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2 300,75%
|
-957,22%
|
-52,85%
|
-149,49%
|
-34,29%
|
-108,08%
|
-22,30%
|
0,97%
|
46,36%
|
98,69%
|
|
|
-461,67%
|
-550,16%
|
-14,24%
|
-112,56%
|
-17,97%
|
-89,97%
|
-11,72%
|
10,61%
|
55,56%
|
108,56%
|
|
|
3,19
|
17,99
|
2,91
|
25,32
|
9,26
|
52,93
|
12,12
|
-9,02
|
-55,68
|
-34,33
|
|
|
-461,67
|
-550,16
|
-14,24
|
-112,56
|
-17,97
|
-89,97
|
-11,72
|
10,61
|
55,56
|
108,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2
|
2
|
|
|
|
1,70
|
2
|
2
|
2
|
|
|
€
135K
|
€
62K
|
€
57K
|
|
|
|
€
59K
|
€
52K
|
€
53K
|
€
6K
|