O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
108K
|
€
117K
|
€
102K
|
€
109K
|
€
26K
|
€
8K
|
€
4K
|
€
-4K
|
€
-769
|
€
-4K
|
€
13K
|
€
48K
|
€
51K
|
€
103K
|
€
81K
|
€
-4K
|
€
-8K
|
€
-7K
|
€
97K
|
|
|
€
61K
|
€
73K
|
€
80K
|
€
62K
|
€
73K
|
€
25K
|
€
10K
|
€
3K
|
€
-14K
|
€
-12K
|
€
-15K
|
€
17K
|
€
28K
|
€
30K
|
€
52K
|
€
53K
|
€
-3K
|
€
-7K
|
€
-5K
|
€
65K
|
|
|
€
518K
|
€
458K
|
€
355K
|
€
275K
|
€
213K
|
€
140K
|
€
116K
|
€
105K
|
€
102K
|
€
116K
|
€
128K
|
€
143K
|
€
126K
|
€
98K
|
€
68K
|
€
76K
|
€
63K
|
€
66K
|
€
73K
|
€
78K
|
|
|
€
120K
|
€
135K
|
€
143K
|
€
119K
|
€
126K
|
€
34K
|
€
13K
|
€
9K
|
€
5K
|
€
6K
|
€
6K
|
€
17K
|
€
57K
|
€
58K
|
€
93K
|
€
88K
|
€
3K
|
€
3K
|
€
3K
|
€
107K
|
|
|
€
14K
|
€
8K
|
€
32K
|
€
7K
|
€
26K
|
€
5K
|
|
€
1K
|
€
80
|
|
€
4K
|
€
9K
|
€
7K
|
€
6K
|
€
39K
|
€
19K
|
|
|
|
€
31K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,60%
|
75,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
107K
|
€
117K
|
€
98K
|
€
108K
|
€
25K
|
€
8K
|
€
4K
|
€
-5K
|
€
-2K
|
€
-5K
|
€
11K
|
€
47K
|
€
50K
|
€
101K
|
€
81K
|
€
-5K
|
€
-8K
|
€
-7K
|
€
97K
|
|
|
€
87K
|
€
97K
|
€
107K
|
€
88K
|
€
108K
|
€
25K
|
€
8K
|
€
4K
|
€
-15K
|
€
-12K
|
€
-16K
|
€
6
|
€
37K
|
€
39K
|
€
90K
|
€
70K
|
€
-5K
|
€
-8K
|
€
-7K
|
€
97K
|
|
|
€
61K
|
€
73K
|
€
80K
|
€
62K
|
€
73K
|
€
25K
|
€
10K
|
€
3K
|
€
-14K
|
€
-12K
|
€
-15K
|
€
17K
|
€
28K
|
€
30K
|
€
52K
|
€
53K
|
€
-3K
|
€
-7K
|
€
-5K
|
€
65K
|
|
|
€
2K
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
|
|
€
0
|
€
0
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
475K
|
€
402K
|
€
324K
|
€
240K
|
€
237K
|
€
127K
|
€
102K
|
€
95K
|
€
95K
|
€
113K
|
€
133K
|
€
138K
|
€
171K
|
€
128K
|
€
163K
|
€
134K
|
€
59K
|
€
4K
|
€
8K
|
€
24K
|
|
|
€
71K
|
€
83K
|
€
90K
|
€
72K
|
€
73K
|
€
25K
|
€
10K
|
€
3K
|
€
-4K
|
€
-1K
|
€
-4K
|
€
28K
|
€
38K
|
€
41K
|
€
63K
|
€
64K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
66K
|
|
|
€
506K
|
€
438K
|
€
325K
|
€
235K
|
€
213K
|
€
140K
|
€
116K
|
€
105K
|
€
102K
|
€
106K
|
€
107K
|
€
111K
|
€
126K
|
€
99K
|
€
69K
|
€
77K
|
|
€
66K
|
|
€
77K
|
|
|
25,05
|
29,22
|
9,14
|
17,19
|
7,21
|
11,55
|
10,79
|
7,13
|
7,40
|
3,42
|
2,51
|
2,33
|
2,28
|
2,02
|
1,54
|
2,22
|
|
145,07
|
|
3,49
|
|
|
25,05
|
29,22
|
9,14
|
17,19
|
7,21
|
11,55
|
10,79
|
7,13
|
7,40
|
3,42
|
2,51
|
2,33
|
2,28
|
2,02
|
1,54
|
2,22
|
|
145,07
|
|
3,49
|
|
|
25,05
|
29,22
|
9,14
|
17,19
|
7,21
|
11,55
|
10,79
|
7,13
|
7,40
|
3,42
|
2,51
|
2,33
|
2,28
|
2,02
|
1,54
|
2,22
|
|
145,07
|
|
3,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
539K
|
€
473K
|
€
395K
|
€
289K
|
€
247K
|
€
154K
|
€
127K
|
€
123K
|
€
118K
|
€
160K
|
€
199K
|
€
227K
|
€
224K
|
€
207K
|
€
220K
|
€
172K
|
€
63K
|
€
67K
|
€
73K
|
€
109K
|
|
|
€
21K
|
€
16K
|
€
40K
|
€
15K
|
€
34K
|
€
13K
|
€
12K
|
€
17K
|
€
16K
|
€
44K
|
€
71K
|
€
84K
|
€
98K
|
€
109K
|
€
152K
|
€
96K
|
|
€
461
|
€
100
|
€
31K
|
|
|
€
21K
|
€
16K
|
€
40K
|
€
15K
|
€
34K
|
€
13K
|
€
12K
|
€
17K
|
€
16K
|
€
44K
|
€
71K
|
€
84K
|
€
98K
|
€
97K
|
€
130K
|
€
63K
|
|
€
461
|
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
22K
|
€
33K
|
|
|
|
|
|
|
96,10%
|
96,72%
|
89,88%
|
94,98%
|
86,13%
|
91,34%
|
90,73%
|
85,97%
|
86,48%
|
72,69%
|
64,39%
|
63,09%
|
56,24%
|
47,46%
|
31,06%
|
44,21%
|
100,00%
|
99,31%
|
99,86%
|
71,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,12
|
0,33
|
0,43
|
|
|
|
|
|
|
0,22
|
0,14
|
0,34
|
0,15
|
0,32
|
0,53
|
1,55
|
4,64
|
|
|
|
7,83
|
2,07
|
2,17
|
1,50
|
1,18
|
|
|
|
0,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,66%
|
18,10%
|
25,31%
|
26,09%
|
34,13%
|
17,68%
|
8,68%
|
3,08%
|
-3,46%
|
-1,06%
|
-3,09%
|
19,50%
|
30,53%
|
41,33%
|
92,29%
|
83,53%
|
-4,76%
|
-9,64%
|
-6,15%
|
84,64%
|
|
|
11,69%
|
15,94%
|
22,52%
|
22,50%
|
34,13%
|
17,68%
|
8,68%
|
3,08%
|
-13,91%
|
-10,23%
|
-11,41%
|
12,03%
|
21,93%
|
30,31%
|
76,48%
|
69,31%
|
-4,76%
|
-9,82%
|
-6,55%
|
84,04%
|
|
|
11,23
|
15,42
|
20,24
|
21,37
|
29,39
|
16,15
|
7,87
|
2,65
|
-12,03
|
-7,44
|
-7,35
|
7,59
|
12,33
|
14,38
|
23,75
|
30,64
|
-4,76
|
-9,75
|
-6,54
|
60,02
|
|
|
11,69
|
15,94
|
22,52
|
22,50
|
34,13
|
17,68
|
8,68
|
3,08
|
-13,91
|
-10,23
|
-11,41
|
12,03
|
21,93
|
30,31
|
76,48
|
69,31
|
-4,76
|
-9,82
|
-6,55
|
84,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|