O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
866K
|
€
852K
|
€
734K
|
€
480K
|
€
695K
|
€
873K
|
€
201K
|
€
150K
|
€
112K
|
€
165K
|
€
120K
|
€
111K
|
€
71K
|
|
|
€
117K
|
€
113K
|
€
125K
|
€
56K
|
€
221K
|
€
405K
|
€
-10K
|
€
-279
|
€
-9K
|
€
55K
|
€
24K
|
€
-13K
|
€
-98K
|
|
|
€
1,09M
|
€
969K
|
€
855K
|
€
730K
|
€
674K
|
€
453K
|
€
48K
|
€
58K
|
€
59K
|
€
68K
|
€
13K
|
€
-11K
|
€
2K
|
|
|
5,60
|
|
|
5,40
|
4,40
|
3,90
|
2,90
|
2,30
|
1,50
|
0,40
|
0,30
|
0,10
|
0,10
|
|
|
€
287K
|
€
215K
|
€
258K
|
€
183K
|
€
469K
|
€
705K
|
€
54K
|
€
59K
|
€
58K
|
€
132K
|
€
104K
|
€
96K
|
€
45K
|
|
|
€
17K
|
€
21K
|
€
20K
|
€
34K
|
€
31K
|
€
8K
|
€
246
|
€
552
|
€
1K
|
|
|
|
€
366
|
|
|
€
566K
|
€
616K
|
€
514K
|
€
327K
|
€
287K
|
€
220K
|
€
138K
|
€
80K
|
€
45K
|
€
12K
|
€
6K
|
€
4K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
298K
|
€
188K
|
€
212K
|
€
152K
|
€
406K
|
€
650K
|
€
63K
|
€
68K
|
€
67K
|
€
140K
|
€
113K
|
€
105K
|
€
64K
|
|
|
€
237K
|
€
163K
|
€
181K
|
€
86K
|
€
329K
|
€
577K
|
€
-6K
|
€
3K
|
€
-6K
|
€
58K
|
€
25K
|
€
17K
|
€
-57K
|
|
|
€
117K
|
€
113K
|
€
125K
|
€
56K
|
€
221K
|
€
405K
|
€
-10K
|
€
-279
|
€
-9K
|
€
55K
|
€
24K
|
€
-13K
|
€
-98K
|
|
|
€
216K
|
€
56K
|
€
11K
|
€
89K
|
€
64K
|
€
103K
|
€
87K
|
€
77K
|
€
55K
|
€
51K
|
€
55K
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
70K
|
€
867K
|
€
345K
|
€
352K
|
€
438K
|
€
116K
|
€
143K
|
€
150K
|
€
174K
|
€
20K
|
€
25K
|
€
20K
|
|
|
€
178K
|
€
138K
|
€
157K
|
€
122K
|
€
298K
|
€
478K
|
€
58K
|
€
65K
|
€
64K
|
€
137K
|
€
111K
|
€
76K
|
€
23K
|
|
|
€
243K
|
€
453K
|
€
1,20M
|
€
657K
|
€
587K
|
€
738K
|
€
307K
|
€
280K
|
€
319K
|
€
305K
|
€
225K
|
€
248K
|
€
-10K
|
|
|
1,32
|
2,10
|
5,87
|
3,01
|
4,81
|
8,42
|
3,74
|
3,42
|
4,35
|
7,50
|
3,20
|
3,38
|
0,97
|
|
|
0,92
|
1,33
|
4,56
|
1,77
|
3,75
|
6,47
|
2,27
|
2,42
|
2,91
|
4,59
|
1
|
0,53
|
0,18
|
|
|
1,32
|
2,10
|
5,88
|
3,07
|
4,81
|
8,42
|
3,74
|
3,42
|
4,35
|
7,50
|
3,20
|
3,38
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,75M
|
€
2,45M
|
€
1,50M
|
€
1,06M
|
€
828K
|
€
993K
|
€
600K
|
€
614K
|
€
674K
|
€
685K
|
€
745K
|
€
858K
|
€
918K
|
|
|
€
1,66M
|
€
1,48M
|
€
647K
|
€
327K
|
€
154K
|
€
539K
|
€
552K
|
€
556K
|
€
615K
|
€
617K
|
€
732K
|
€
869K
|
€
916K
|
|
|
€
765K
|
€
412K
|
€
247K
|
€
321K
|
€
154K
|
€
99K
|
€
112K
|
€
116K
|
€
95K
|
€
47K
|
€
102K
|
€
104K
|
€
345K
|
|
|
€
897K
|
€
1,07M
|
€
400K
|
|
-
|
€
440K
|
€
440K
|
€
440K
|
€
520K
|
€
570K
|
€
630K
|
€
765K
|
€
571K
|
|
|
39,52%
|
39,56%
|
56,94%
|
69,05%
|
81,40%
|
45,66%
|
8,01%
|
9,50%
|
8,70%
|
9,93%
|
1,76%
|
-1,30%
|
0,17%
|
|
|
0,83
|
1,10
|
0,47
|
|
0
|
0,97
|
9,16
|
7,54
|
8,87
|
8,39
|
48,14
|
-68,55
|
364,32
|
|
|
5,57
|
7,88
|
3,05
|
2,16
|
0,38
|
0,83
|
8,76
|
8,12
|
9,20
|
4,39
|
6,50
|
8,26
|
14,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,41%
|
14,23%
|
18,31%
|
16,69%
|
44,27%
|
105,47%
|
121,59%
|
112,01%
|
108,85%
|
201,65%
|
850,84%
|
-677,33%
|
1 437,04%
|
|
|
10,74%
|
11,71%
|
14,65%
|
7,68%
|
32,75%
|
89,40%
|
-21,48%
|
-0,48%
|
-15,92%
|
80,75%
|
185,26%
|
114,04%
|
-6 281,09%
|
|
|
4,24
|
4,63
|
8,34
|
5,30
|
26,65
|
40,82
|
-1,72
|
-0,05
|
-1,39
|
8,01
|
3,25
|
-1,48
|
-10,72
|
|
|
10,74
|
11,71
|
14,65
|
7,68
|
32,75
|
89,40
|
-21,48
|
-0,48
|
-15,92
|
80,75
|
185,26
|
114,04
|
-6 281,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,60
|
|
|
5,40
|
4,40
|
3,90
|
2,90
|
2,30
|
1,50
|
0,40
|
0,30
|
0,10
|
0,10
|
|
|
€
101K
|
|
|
€
61K
|
€
65K
|
€
56K
|
€
47K
|
€
35K
|
€
30K
|
€
30K
|
€
19K
|
€
39K
|
€
63K
|