O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-1K
|
€
-10K
|
€
-10K
|
€
5K
|
€
-3K
|
€
-9K
|
€
508
|
€
-10K
|
€
10K
|
€
11K
|
€
18K
|
€
-2K
|
€
-7K
|
|
|
€
5K
|
€
-1K
|
€
-5K
|
€
3K
|
€
2K
|
€
-7K
|
€
-15K
|
€
-5K
|
€
-18K
|
€
906
|
€
-631
|
€
9K
|
€
-11K
|
€
-15K
|
|
|
€
-72K
|
€
-77K
|
€
-75K
|
€
-70K
|
€
-73K
|
€
-75K
|
€
-49K
|
€
-34K
|
€
-30K
|
€
-12K
|
€
-13K
|
€
-12K
|
€
-20K
|
€
-9K
|
|
|
€
3K
|
-
|
-
|
-
|
€
2K
|
-
|
-
|
€
2K
|
€
1K
|
€
9K
|
€
9K
|
€
18K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
748
|
|
|
€
710
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-1K
|
€
-10K
|
€
-10K
|
€
3K
|
€
-3K
|
€
-11K
|
€
-2K
|
€
-15K
|
€
8K
|
€
7K
|
€
16K
|
€
-4K
|
€
-9K
|
|
|
€
5K
|
€
-1K
|
€
-10K
|
€
-10K
|
€
2K
|
€
-6K
|
€
-15K
|
€
-5K
|
€
-18K
|
€
1K
|
€
454
|
€
9K
|
€
-11K
|
€
-15K
|
|
|
€
5K
|
€
-1K
|
€
-5K
|
€
3K
|
€
2K
|
€
-7K
|
€
-15K
|
€
-5K
|
€
-18K
|
€
906
|
€
-631
|
€
9K
|
€
-11K
|
€
-15K
|
|
|
|
|
|
|
-
|
€
0
|
€
3K
|
€
2K
|
-
|
-
|
€
578
|
€
454
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
€
256
|
€
8K
|
€
12K
|
€
38K
|
€
41K
|
€
27K
|
€
20K
|
€
6K
|
€
10K
|
|
|
€
5K
|
€
-1K
|
€
-5K
|
€
3K
|
€
3K
|
€
-3K
|
€
-11K
|
€
-2K
|
€
-15K
|
€
7K
|
€
6K
|
€
15K
|
€
-5K
|
€
-9K
|
|
|
€
-72K
|
€
-77K
|
€
-75K
|
€
-70K
|
€
-73K
|
€
-77K
|
€
-58K
|
€
-44K
|
€
-40K
|
€
-25K
|
€
-32K
|
€
-38K
|
€
-53K
|
€
-46K
|
|
|
0,02
|
0,04
|
0,04
|
0,09
|
0,03
|
0,04
|
0,15
|
0,23
|
0,49
|
0,63
|
0,52
|
0,46
|
0,20
|
0,25
|
|
|
0,02
|
0,04
|
0,04
|
0,09
|
0,02
|
0,02
|
0,12
|
0,21
|
0,48
|
0,62
|
0,51
|
0,42
|
0,16
|
0,21
|
|
|
0,02
|
0,04
|
0,04
|
0,09
|
0,03
|
0,04
|
0,18
|
0,33
|
0,49
|
0,74
|
0,52
|
0,46
|
0,47
|
0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
3K
|
€
7K
|
€
3K
|
€
4K
|
€
19K
|
€
22K
|
€
49K
|
€
55K
|
€
55K
|
€
58K
|
€
45K
|
€
52K
|
|
|
€
73K
|
€
80K
|
€
79K
|
€
77K
|
€
76K
|
€
80K
|
€
68K
|
€
57K
|
€
79K
|
€
67K
|
€
67K
|
€
70K
|
€
66K
|
€
61K
|
|
|
€
73K
|
€
80K
|
€
79K
|
€
77K
|
€
76K
|
€
76K
|
€
56K
|
€
41K
|
€
79K
|
€
57K
|
€
67K
|
€
70K
|
€
28K
|
€
37K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6 516,45%
|
-2 303,68%
|
-2 266,07%
|
-1 013,96%
|
-2 389,94%
|
-1 678,18%
|
-266,67%
|
-153,67%
|
-60,74%
|
-21,02%
|
-22,85%
|
-20,39%
|
-45,25%
|
-17,57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,07
|
|
|
|
22,76
|
|
|
|
|
8,76
|
9,32
|
4,50
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,32%
|
1,63%
|
6,81%
|
-4,65%
|
-4,23%
|
4,10%
|
23,12%
|
5,40%
|
51,20%
|
-62,95%
|
-48,98%
|
-129,03%
|
22,88%
|
101,03%
|
|
|
-6,32%
|
1,63%
|
6,81%
|
-3,83%
|
-2,99%
|
8,75%
|
30,18%
|
13,86%
|
60,94%
|
-7,81%
|
5,05%
|
-72,23%
|
55,09%
|
167,52%
|
|
|
411,64
|
-37,60
|
-154,43
|
38,86
|
71,37
|
-146,83
|
-80,48
|
-21,29
|
-37,01
|
1,64
|
-1,15
|
14,73
|
-24,93
|
-29,44
|
|
|
-6,32
|
1,63
|
6,81
|
-3,83
|
-2,99
|
8,75
|
30,18
|
13,86
|
60,94
|
-7,81
|
5,05
|
-72,23
|
55,09
|
167,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
|
0,23
|
26,54
|
32,57
|
10,70
|
10,07
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
|
0,23
|
26,54
|
32,57
|
10,70
|
10,07
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|