O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
-8K
|
€
26K
|
€
37K
|
€
9K
|
€
-3K
|
€
15K
|
€
82K
|
€
26K
|
€
44K
|
€
103K
|
€
54K
|
€
25K
|
€
11K
|
€
12K
|
€
11K
|
|
|
€
17K
|
€
-10K
|
€
18K
|
€
24K
|
€
7K
|
€
-3K
|
€
49K
|
€
54K
|
€
18K
|
€
30K
|
€
69K
|
€
35K
|
€
16K
|
€
7K
|
€
6K
|
€
6K
|
|
|
€
64K
|
€
47K
|
€
57K
|
€
39K
|
€
15K
|
€
294K
|
€
297K
|
€
248K
|
€
194K
|
€
176K
|
€
146K
|
€
77K
|
€
42K
|
€
25K
|
€
18K
|
€
12K
|
|
|
€
27K
|
€
2K
|
€
31K
|
€
41K
|
€
7K
|
€
14K
|
€
31K
|
€
100K
|
€
35K
|
€
56K
|
€
117K
|
€
61K
|
€
28K
|
€
12K
|
€
13K
|
€
11K
|
|
|
€
2K
|
€
1K
|
€
4K
|
€
3K
|
€
2K
|
|
|
|
|
€
2K
|
€
8K
|
€
11K
|
€
7K
|
€
3K
|
€
4K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
286K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
4 248,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
-8K
|
€
26K
|
€
37K
|
€
8K
|
€
-3K
|
€
15K
|
€
82K
|
€
26K
|
€
44K
|
€
103K
|
€
53K
|
€
24K
|
€
10K
|
€
11K
|
€
10K
|
|
|
€
21K
|
€
-10K
|
€
25K
|
€
36K
|
€
8K
|
€
-3K
|
€
15K
|
€
82K
|
€
26K
|
€
44K
|
€
103K
|
€
53K
|
€
24K
|
€
10K
|
€
11K
|
€
10K
|
|
|
€
17K
|
€
-10K
|
€
18K
|
€
24K
|
€
7K
|
€
-3K
|
€
49K
|
€
54K
|
€
18K
|
€
30K
|
€
69K
|
€
35K
|
€
16K
|
€
7K
|
€
6K
|
€
6K
|
|
|
€
2K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
34K
|
€
24K
|
€
19K
|
€
301K
|
€
295K
|
€
296K
|
€
214K
|
€
162K
|
€
143K
|
€
131K
|
€
53K
|
€
31K
|
€
18K
|
€
18K
|
€
5K
|
|
|
€
18K
|
€
-8K
|
€
19K
|
€
25K
|
€
7K
|
€
-3K
|
€
49K
|
€
54K
|
€
18K
|
€
30K
|
€
69K
|
€
35K
|
€
16K
|
€
7K
|
€
6K
|
€
6K
|
|
|
€
61K
|
€
45K
|
€
53K
|
€
35K
|
€
15K
|
€
294K
|
€
297K
|
€
248K
|
€
194K
|
€
176K
|
€
146K
|
€
77K
|
€
42K
|
€
25K
|
€
18K
|
€
12K
|
|
|
14,14
|
7,27
|
6,78
|
7,87
|
1,05
|
237,45
|
250,26
|
207,40
|
212,34
|
76,47
|
17,57
|
7,64
|
6,84
|
6,35
|
2,50
|
3,10
|
|
|
14,14
|
7,27
|
6,78
|
7,87
|
1,05
|
237,45
|
250,26
|
207,40
|
212,34
|
76,47
|
17,57
|
7,64
|
6,84
|
6,35
|
2,50
|
3,10
|
|
|
14,77
|
7,65
|
6,96
|
8,18
|
1,05
|
286,25
|
258,73
|
213,63
|
219,61
|
77,29
|
17,60
|
7,64
|
6,84
|
6,35
|
2,50
|
3,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
55K
|
€
66K
|
€
44K
|
€
308K
|
€
295K
|
€
299K
|
€
249K
|
€
195K
|
€
178K
|
€
155K
|
€
89K
|
€
49K
|
€
30K
|
€
31K
|
€
18K
|
|
|
€
5K
|
€
7K
|
€
9K
|
€
5K
|
€
293K
|
€
1K
|
€
1K
|
€
1K
|
€
917
|
€
2K
|
€
9K
|
€
12K
|
€
7K
|
€
5K
|
€
12K
|
€
6K
|
|
|
€
4K
|
€
7K
|
€
9K
|
€
5K
|
€
293K
|
€
1K
|
€
1K
|
€
1K
|
€
887
|
€
2K
|
€
9K
|
€
12K
|
€
7K
|
€
5K
|
€
12K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,23%
|
86,92%
|
86,10%
|
88,57%
|
4,81%
|
99,58%
|
99,60%
|
99,52%
|
99,53%
|
98,69%
|
94,31%
|
86,91%
|
85,37%
|
84,26%
|
60,00%
|
67,76%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,21
|
|
0,36
|
0,14
|
36,31
|
|
0,08
|
0,01
|
0,04
|
0,05
|
0,09
|
0,22
|
0,29
|
0,46
|
1,08
|
0,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,49%
|
-17,75%
|
33,11%
|
64,56%
|
45,40%
|
-1,11%
|
16,56%
|
21,88%
|
9,25%
|
17,08%
|
47,16%
|
45,88%
|
39,24%
|
27,78%
|
31,96%
|
50,22%
|
|
|
26,34%
|
-20,18%
|
31,09%
|
62,23%
|
45,40%
|
-1,11%
|
16,56%
|
21,88%
|
9,25%
|
17,08%
|
47,16%
|
45,88%
|
39,24%
|
27,78%
|
31,96%
|
50,22%
|
|
|
24,55
|
-17,54
|
26,77
|
55,12
|
2,19
|
-1,10
|
16,49
|
21,78
|
9,20
|
16,86
|
44,48
|
39,88
|
33,50
|
23,41
|
19,17
|
34,03
|
|
|
26,34
|
-20,18
|
31,09
|
62,23
|
45,40
|
-1,11
|
16,56
|
21,88
|
9,25
|
17,08
|
47,16
|
45,88
|
39,24
|
27,78
|
31,96
|
50,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|