O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
108
|
€
61
|
|
|
€
3K
|
€
3K
|
€
-387
|
€
-817
|
|
|
€
10K
|
€
7K
|
€
4K
|
€
4K
|
|
|
€
4K
|
€
4K
|
€
152
|
€
204
|
|
|
€
752
|
€
540
|
|
€
55
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
-361
|
€
-714
|
|
|
€
4K
|
€
4K
|
€
-361
|
€
-714
|
|
|
€
3K
|
€
3K
|
€
-387
|
€
-817
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
879
|
€
1K
|
€
3K
|
€
2K
|
|
|
€
3K
|
€
3K
|
€
-387
|
€
-817
|
|
|
€
10K
|
€
7K
|
€
4K
|
€
4K
|
|
|
2,03
|
1,79
|
1,49
|
3,25
|
|
|
1,84
|
1,58
|
1,39
|
3,25
|
|
|
2,03
|
1,79
|
1,49
|
3,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
16K
|
€
11K
|
€
6K
|
|
|
€
9K
|
€
9K
|
€
8K
|
€
2K
|
|
|
€
9K
|
€
9K
|
€
8K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
50,66%
|
44,22%
|
33,06%
|
69,22%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
2,63
|
2,39
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,68%
|
44,92%
|
-10,19%
|
-19,55%
|
|
|
28,68%
|
44,92%
|
-10,19%
|
-19,55%
|
|
|
14,53
|
19,86
|
-3,37
|
-13,53
|
|
|
28,68
|
44,92
|
-10,19
|
-19,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|