O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
123K
|
€
62K
|
€
30K
|
€
42K
|
€
29K
|
€
21K
|
€
28K
|
€
-519
|
€
-1K
|
€
-3K
|
€
3K
|
€
25K
|
€
11K
|
€
-310
|
|
€
-2K
|
€
-3K
|
€
491
|
€
-2K
|
|
|
€
101K
|
€
64K
|
€
24K
|
€
-10K
|
€
26K
|
€
18K
|
€
15K
|
€
26K
|
€
-11K
|
€
-3K
|
€
-6K
|
€
1K
|
€
19K
|
€
9K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-9K
|
€
-6K
|
€
-9K
|
|
|
€
221K
|
€
128K
|
€
65K
|
€
42K
|
€
52K
|
€
35K
|
€
16K
|
€
2K
|
€
-26K
|
€
-15K
|
€
-12K
|
€
-6K
|
€
-7K
|
€
-26K
|
€
-35K
|
€
-32K
|
€
-30K
|
€
-25K
|
€
-15K
|
€
-10K
|
|
|
€
195K
|
€
118K
|
€
53K
|
€
26K
|
€
46K
|
€
32K
|
€
22K
|
€
22K
|
-
|
-
|
-
|
€
2K
|
€
18K
|
€
7K
|
-
|
-
|
-
|
-
|
€
30
|
€
116
|
|
|
€
13K
|
€
12K
|
€
4K
|
€
2K
|
€
2K
|
€
12K
|
€
4K
|
€
3K
|
|
|
|
€
953
|
€
4K
|
|
|
|
|
€
68
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
859
|
€
800
|
-
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,83%
|
1,34%
|
3,40%
|
|
3,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
122K
|
€
61K
|
€
29K
|
€
41K
|
€
28K
|
€
20K
|
€
28K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
3K
|
€
25K
|
€
10K
|
€
-1K
|
€
-767
|
€
-3K
|
€
-3K
|
€
38
|
€
-3K
|
|
|
€
159K
|
€
105K
|
€
46K
|
€
-7K
|
€
40K
|
€
28K
|
€
20K
|
€
28K
|
€
-11K
|
€
-3K
|
€
-4K
|
€
722
|
€
23K
|
€
9K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-8K
|
€
-4K
|
€
-8K
|
|
|
€
101K
|
€
64K
|
€
24K
|
€
-10K
|
€
26K
|
€
18K
|
€
15K
|
€
26K
|
€
-11K
|
€
-3K
|
€
-6K
|
€
1K
|
€
19K
|
€
9K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-9K
|
€
-6K
|
€
-9K
|
|
|
€
21K
|
€
13K
|
€
0
|
€
253K
|
€
0
|
€
751
|
|
|
€
39K
|
-
|
€
-1K
|
€
2K
|
€
3K
|
|
|
€
800
|
€
800
|
€
800
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
19K
|
€
5K
|
€
19K
|
€
24K
|
|
€
1K
|
€
3K
|
€
6
|
|
|
|
€
9K
|
€
656
|
|
€
177
|
|
€
18
|
€
231
|
€
2K
|
|
|
€
120K
|
€
82K
|
€
38K
|
€
27K
|
€
26K
|
€
19K
|
€
15K
|
€
26K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
3K
|
€
21K
|
€
10K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-5K
|
€
-1K
|
€
-4K
|
|
|
€
86K
|
€
40K
|
€
18K
|
€
28K
|
€
49K
|
€
32K
|
€
14K
|
€
2K
|
€
-57K
|
|
€
-13K
|
€
-10K
|
€
-12K
|
€
-31K
|
|
€
-37K
|
€
-33K
|
€
-25K
|
€
-17K
|
€
-9K
|
|
|
2,57
|
1,82
|
1,33
|
1,83
|
12,10
|
2,78
|
3,60
|
1,13
|
0
|
|
0
|
0,62
|
0,71
|
0,17
|
|
0
|
0
|
0
|
0,21
|
0,32
|
|
|
2,57
|
1,82
|
1,33
|
1,83
|
12,10
|
2,78
|
3,60
|
1,13
|
0
|
|
0
|
0,62
|
0,71
|
0,17
|
|
0
|
0
|
0
|
0,12
|
0,19
|
|
|
3,03
|
2,10
|
1,35
|
1,83
|
12,10
|
2,78
|
3,60
|
1,22
|
0
|
|
0
|
0,62
|
0,71
|
0,17
|
|
0
|
0
|
0
|
0,21
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
511K
|
€
445K
|
€
421K
|
€
282K
|
€
56K
|
€
52K
|
€
22K
|
€
14K
|
€
31K
|
€
0
|
€
703
|
€
19K
|
€
33K
|
€
11K
|
€
3K
|
€
5K
|
€
6K
|
€
7K
|
€
16K
|
€
18K
|
|
|
€
290K
|
€
317K
|
€
356K
|
€
240K
|
€
4K
|
€
18K
|
€
5K
|
€
12K
|
€
57K
|
€
15K
|
€
13K
|
€
25K
|
€
41K
|
€
37K
|
€
38K
|
€
37K
|
€
36K
|
€
32K
|
€
32K
|
€
27K
|
|
|
€
55K
|
€
49K
|
€
54K
|
€
34K
|
€
4K
|
€
18K
|
€
5K
|
€
12K
|
€
57K
|
€
15K
|
€
13K
|
€
25K
|
€
41K
|
€
37K
|
€
38K
|
€
37K
|
€
33K
|
€
25K
|
€
21K
|
€
13K
|
|
|
€
235K
|
€
268K
|
€
301K
|
€
206K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
11K
|
€
14K
|
|
|
43,33%
|
28,79%
|
15,43%
|
14,96%
|
92,15%
|
66,17%
|
75,29%
|
11,39%
|
-83,70%
|
-13 816 209,09%
|
-1 699,34%
|
-33,02%
|
-22,39%
|
-248,23%
|
-1 091,56%
|
-682,00%
|
-496,65%
|
-334,62%
|
-95,42%
|
-54,63%
|
|
|
1,06
|
2,09
|
4,63
|
4,88
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,10
|
-0,29
|
-0,69
|
-1,45
|
|
|
1,63
|
2,60
|
5,83
|
8,23
|
0,11
|
0,63
|
0,26
|
0,44
|
|
|
|
8,86
|
1,64
|
3,74
|
|
|
|
|
837,48
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,22%
|
63,65%
|
59,18%
|
63,01%
|
51,04%
|
53,41%
|
90,13%
|
1 593,81%
|
11,53%
|
17,01%
|
41,01%
|
-52,19%
|
-282,15%
|
-37,48%
|
3,40%
|
3,64%
|
13,19%
|
18,97%
|
7,89%
|
40,16%
|
|
|
45,71%
|
50,00%
|
36,28%
|
-22,92%
|
50,56%
|
53,28%
|
90,13%
|
1 593,81%
|
41,39%
|
21,43%
|
47,28%
|
-18,20%
|
-254,27%
|
-32,49%
|
7,32%
|
7,87%
|
17,79%
|
37,23%
|
36,98%
|
88,06%
|
|
|
19,80
|
14,40
|
5,60
|
-3,43
|
46,59
|
35,25
|
67,85
|
181,51
|
-34,65
|
-2 960 545,45
|
-803,38
|
6,01
|
56,93
|
80,64
|
-79,88
|
-53,68
|
-88,33
|
-124,57
|
-35,28
|
-48,10
|
|
|
45,71
|
50,00
|
36,28
|
-22,92
|
50,56
|
53,28
|
90,13
|
1 593,81
|
41,39
|
21,43
|
47,28
|
-18,20
|
-254,27
|
-32,49
|
7,32
|
7,87
|
17,79
|
37,23
|
36,98
|
88,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,30
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,30
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|