O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
433K
|
€
621K
|
€
458K
|
€
613K
|
€
530K
|
€
741K
|
€
767K
|
€
678K
|
€
310K
|
€
227K
|
€
8K
|
|
|
€
86K
|
€
183K
|
€
5K
|
€
14K
|
€
16K
|
€
-2K
|
€
147K
|
€
250K
|
€
4K
|
€
45K
|
€
-20K
|
|
|
€
446K
|
€
451K
|
€
268K
|
€
263K
|
€
249K
|
€
233K
|
€
235K
|
€
88K
|
€
48K
|
€
44K
|
€
-987
|
|
|
3
|
4
|
4
|
4
|
4,60
|
2,20
|
1,90
|
1,20
|
0,80
|
0,70
|
0,20
|
|
|
€
264K
|
€
438K
|
€
140K
|
€
202K
|
€
272K
|
€
519K
|
€
563K
|
€
504K
|
€
163K
|
€
160K
|
€
668
|
|
|
€
82K
|
€
21K
|
€
56K
|
€
59K
|
€
17K
|
€
31K
|
€
125K
|
€
59K
|
€
34K
|
€
29K
|
€
125
|
|
|
€
202K
|
€
217K
|
€
241K
|
€
209K
|
€
163K
|
€
114K
|
€
70K
|
€
45K
|
€
29K
|
€
27K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
210K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
84,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
226K
|
€
389K
|
€
178K
|
€
250K
|
€
360K
|
€
617K
|
€
693K
|
€
629K
|
€
229K
|
€
199K
|
€
827
|
|
|
€
135K
|
€
287K
|
€
40K
|
€
54K
|
€
93K
|
€
95K
|
€
259K
|
€
312K
|
€
41K
|
€
73K
|
€
-59K
|
|
|
€
86K
|
€
183K
|
€
5K
|
€
14K
|
€
16K
|
€
-2K
|
€
147K
|
€
250K
|
€
4K
|
€
45K
|
€
-20K
|
|
|
€
23K
|
€
55K
|
€
119K
|
€
133K
|
€
151K
|
€
221K
|
€
716K
|
€
439K
|
€
244K
|
€
271K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
139K
|
€
302K
|
€
57K
|
€
150K
|
€
116K
|
€
92K
|
€
224K
|
€
14K
|
€
11K
|
€
12K
|
|
|
€
177K
|
€
285K
|
€
142K
|
€
211K
|
€
283K
|
€
521K
|
€
582K
|
€
567K
|
€
192K
|
€
171K
|
€
40K
|
|
|
€
376K
|
€
362K
|
€
292K
|
€
349K
|
€
226K
|
€
716K
|
€
178K
|
€
-50K
|
€
-4K
|
€
-29K
|
€
30K
|
|
|
2,48
|
2,12
|
1,34
|
1,50
|
1,33
|
1,88
|
1,22
|
0,95
|
0,99
|
0,89
|
1,26
|
|
|
2,21
|
1,29
|
1,02
|
1,01
|
0,83
|
1,35
|
0,67
|
0,76
|
0,89
|
0,89
|
1,26
|
|
|
2,48
|
2,12
|
1,34
|
1,50
|
1,65
|
1,88
|
1,24
|
0,95
|
0,99
|
0,89
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
714K
|
€
856K
|
€
1,37M
|
€
1,25M
|
€
1,41M
|
€
1,91M
|
€
1,66M
|
€
1,27M
|
€
825K
|
€
435K
|
€
197K
|
|
|
€
268K
|
€
405K
|
€
1,10M
|
€
991K
|
€
1,16M
|
€
1,67M
|
€
1,43M
|
€
1,18M
|
€
778K
|
€
391K
|
€
198K
|
|
|
€
254K
|
€
322K
|
€
866K
|
€
695K
|
€
688K
|
€
811K
|
€
788K
|
€
937K
|
€
567K
|
€
268K
|
€
117K
|
|
|
€
15K
|
€
82K
|
€
238K
|
€
297K
|
€
466K
|
€
861K
|
€
628K
|
€
246K
|
€
211K
|
€
123K
|
€
82K
|
|
|
62,43%
|
52,72%
|
19,53%
|
20,98%
|
17,66%
|
12,23%
|
14,14%
|
6,89%
|
5,76%
|
10,03%
|
-0,50%
|
|
|
0,03
|
0,18
|
0,89
|
1,13
|
1,87
|
3,69
|
2,68
|
2,81
|
4,44
|
2,82
|
-82,77
|
|
|
1,19
|
1,04
|
6,21
|
3,96
|
3,23
|
2,71
|
2,06
|
1,88
|
3,39
|
1,96
|
239,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,70%
|
63,18%
|
53,00%
|
79,96%
|
113,60%
|
223,30%
|
247,74%
|
648,08%
|
403,06%
|
392,72%
|
-4 042,75%
|
|
|
19,25%
|
40,63%
|
1,72%
|
5,46%
|
6,31%
|
-0,70%
|
62,73%
|
285,62%
|
8,26%
|
102,26%
|
1 984,65%
|
|
|
12,02
|
21,42
|
0,34
|
1,14
|
1,11
|
-0,09
|
8,87
|
19,67
|
0,48
|
10,25
|
-9,93
|
|
|
19,25
|
40,63
|
1,72
|
5,46
|
6,31
|
-0,70
|
62,73
|
285,62
|
8,26
|
102,26
|
1 984,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
4
|
4
|
4
|
4,60
|
2,20
|
1,90
|
1,20
|
0,80
|
0,70
|
0,20
|
|
|
€
67K
|
€
54K
|
€
60K
|
€
52K
|
€
35K
|
€
52K
|
€
37K
|
€
37K
|
€
37K
|
€
38K
|
€
32K
|