O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
370K
|
€
333K
|
€
234K
|
€
315K
|
€
309K
|
€
47K
|
€
49K
|
€
59K
|
€
60K
|
€
58K
|
€
58K
|
€
65K
|
€
75K
|
|
|
€
133K
|
€
98K
|
€
39K
|
€
86K
|
€
87K
|
€
3K
|
€
6K
|
€
9K
|
€
1K
|
€
291
|
€
-1K
|
€
8K
|
€
-33K
|
|
|
€
931K
|
€
798K
|
€
699K
|
€
555K
|
€
469K
|
€
9K
|
€
6K
|
€
172
|
€
-9K
|
€
-11K
|
€
-11K
|
€
-9K
|
€
-27K
|
|
|
3
|
2
|
2
|
2,90
|
3
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
223K
|
€
138K
|
€
165K
|
€
181K
|
€
35K
|
€
36K
|
€
45K
|
€
40K
|
€
40K
|
€
39K
|
€
45K
|
-
|
|
|
€
38K
|
€
39K
|
€
53K
|
€
56K
|
€
75K
|
€
13K
|
€
7K
|
€
13K
|
€
13K
|
€
9K
|
€
9K
|
€
7K
|
€
16K
|
|
|
€
98K
|
€
106K
|
€
101K
|
€
126K
|
€
106K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
221K
|
€
128K
|
€
184K
|
€
200K
|
€
44K
|
€
45K
|
€
56K
|
€
57K
|
€
57K
|
€
55K
|
€
64K
|
€
-7K
|
|
|
€
219K
|
€
174K
|
€
82K
|
€
146K
|
€
166K
|
€
16K
|
€
21K
|
€
30K
|
€
23K
|
€
23K
|
€
21K
|
€
26K
|
€
-24K
|
|
|
€
133K
|
€
77K
|
€
39K
|
€
86K
|
€
87K
|
€
3K
|
€
6K
|
€
9K
|
€
1K
|
€
291
|
€
-1K
|
€
8K
|
€
-33K
|
|
|
€
0
|
€
20K
|
€
0
|
€
7K
|
€
39K
|
€
9K
|
€
59K
|
€
7K
|
€
570
|
€
3K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500
|
€
2K
|
€
2K
|
€
24K
|
€
24K
|
€
483
|
€
577
|
€
90
|
€
406
|
€
168
|
€
376
|
€
328
|
€
2K
|
|
|
€
179K
|
€
146K
|
€
85K
|
€
124K
|
€
121K
|
€
31K
|
€
30K
|
€
36K
|
€
35K
|
€
35K
|
€
33K
|
€
45K
|
€
-16K
|
|
|
€
-248K
|
€
-379K
|
€
-451K
|
€
-482K
|
€
-524K
|
€
-286K
|
€
-276K
|
€
-262K
|
€
-263K
|
€
-269K
|
€
-276K
|
€
-273K
|
€
-265K
|
|
|
0,17
|
0,01
|
0,05
|
0,38
|
0,05
|
0,21
|
0,28
|
0,26
|
0,27
|
0,21
|
0,14
|
0,12
|
0,01
|
|
|
0,17
|
0,01
|
0,05
|
0,38
|
0,05
|
0,21
|
0,28
|
0,26
|
0,27
|
0,21
|
0,14
|
0,12
|
0,01
|
|
|
0,18
|
0,01
|
0,05
|
0,39
|
0,05
|
0,21
|
0,28
|
0,26
|
0,27
|
0,21
|
0,14
|
0,12
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,45M
|
€
1,45M
|
€
1,50M
|
€
1,79M
|
€
1,56M
|
€
800K
|
€
849K
|
€
800K
|
€
827K
|
€
827K
|
€
832K
|
€
852K
|
€
849K
|
|
|
€
521K
|
€
653K
|
€
800K
|
€
1,24M
|
€
1,09M
|
€
791K
|
€
843K
|
€
800K
|
€
837K
|
€
837K
|
€
842K
|
€
861K
|
€
876K
|
|
|
€
297K
|
€
365K
|
€
467K
|
€
768K
|
€
521K
|
€
364K
|
€
383K
|
€
354K
|
€
362K
|
€
339K
|
€
320K
|
€
309K
|
€
268K
|
|
|
€
221K
|
€
269K
|
€
323K
|
€
460K
|
€
536K
|
€
427K
|
€
460K
|
€
446K
|
€
474K
|
€
498K
|
€
523K
|
€
552K
|
€
609K
|
|
|
64,11%
|
55,00%
|
46,66%
|
30,93%
|
30,11%
|
1,16%
|
0,71%
|
0,02%
|
-1,10%
|
-1,28%
|
-1,31%
|
-1,11%
|
-3,19%
|
|
|
0,24
|
0,34
|
0,46
|
0,83
|
1,14
|
46,13
|
75,99
|
2 590,55
|
-52,11
|
-47,03
|
-48,04
|
-58,39
|
-22,47
|
|
|
1,97
|
2,95
|
6,25
|
6,75
|
5,43
|
18,10
|
18,55
|
14,21
|
14,75
|
14,65
|
15,25
|
13,43
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,22%
|
18,29%
|
12,15%
|
22,26%
|
25,92%
|
335,88%
|
498,83%
|
20 748,67%
|
-389,40%
|
-328,88%
|
-299,20%
|
-478,53%
|
57,67%
|
|
|
14,29%
|
12,34%
|
5,51%
|
15,55%
|
18,50%
|
34,55%
|
97,16%
|
5 387,27%
|
-16,38%
|
-2,74%
|
13,18%
|
-80,09%
|
122,89%
|
|
|
9,16
|
6,79
|
2,57
|
4,81
|
5,57
|
0,40
|
0,69
|
1,16
|
0,18
|
0,04
|
-0,17
|
0,89
|
-3,92
|
|
|
14,29
|
12,34
|
5,51
|
15,55
|
18,50
|
34,55
|
97,16
|
5 387,27
|
-16,38
|
-2,74
|
13,18
|
-80,09
|
122,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
2
|
2
|
2,90
|
3
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
53K
|
€
51K
|
€
44K
|
€
35K
|
|
|
|
|
|
|
|
|