O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
56K
|
€
40K
|
€
27K
|
€
2K
|
€
9K
|
€
2K
|
€
-2K
|
€
5K
|
€
-5K
|
€
-18K
|
€
20K
|
€
39K
|
€
346
|
€
6K
|
|
|
€
4K
|
€
33K
|
€
28K
|
€
17K
|
€
125
|
€
8K
|
€
1K
|
€
-5K
|
€
-875
|
€
-14K
|
€
-26K
|
€
16K
|
€
8K
|
€
457
|
€
-15K
|
|
|
€
54K
|
€
50K
|
€
17K
|
€
-12K
|
€
-29K
|
€
-29K
|
€
-38K
|
€
-39K
|
€
-33K
|
€
-33K
|
€
-19K
|
€
8K
|
€
-9K
|
€
-17K
|
€
-18K
|
|
|
€
22K
|
€
63K
|
€
35K
|
€
15K
|
€
316
|
€
6K
|
€
970
|
-
|
€
3K
|
-
|
-
|
€
16K
|
€
27K
|
-
|
€
4K
|
|
|
€
27K
|
€
28K
|
€
11K
|
€
6K
|
€
1K
|
€
279
|
€
117
|
€
230
|
€
130
|
€
124
|
€
130
|
€
2K
|
€
743
|
€
363
|
|
|
|
€
-342
|
€
-258
|
€
385
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
56K
|
€
40K
|
€
21K
|
€
448
|
€
9K
|
€
1K
|
€
-3K
|
€
4K
|
€
-6K
|
€
-20K
|
€
19K
|
€
38K
|
€
-2K
|
€
5K
|
|
|
€
12K
|
€
48K
|
€
33K
|
€
18K
|
€
198
|
€
9K
|
€
1K
|
€
-4K
|
€
-884
|
€
-13K
|
€
-28K
|
€
11K
|
€
31K
|
€
-5K
|
€
5K
|
|
|
€
4K
|
€
33K
|
€
28K
|
€
17K
|
€
125
|
€
8K
|
€
1K
|
€
-5K
|
€
-875
|
€
-14K
|
€
-26K
|
€
16K
|
€
8K
|
€
457
|
€
-15K
|
|
|
€
0
|
€
0
|
€
15K
|
€
13K
|
|
|
|
|
-
|
-
|
€
467
|
€
6K
|
€
908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
53K
|
€
8K
|
€
8K
|
€
7K
|
€
252
|
€
39K
|
€
43K
|
€
48K
|
€
52K
|
€
62K
|
€
85K
|
€
48K
|
€
167K
|
€
153K
|
|
|
€
12K
|
€
42K
|
€
35K
|
€
21K
|
€
375
|
€
8K
|
€
1K
|
€
-4K
|
€
4K
|
€
-6K
|
€
-18K
|
€
24K
|
€
15K
|
€
4K
|
€
-15K
|
|
|
€
50K
|
€
38K
|
€
-4K
|
€
-24K
|
€
-33K
|
€
-30K
|
€
-39K
|
€
-40K
|
€
-36K
|
€
-39K
|
€
-33K
|
€
-14K
|
€
-32K
|
€
-46K
|
€
-19K
|
|
|
2,27
|
1,95
|
0,86
|
0,49
|
0,29
|
0,23
|
0,56
|
0,57
|
0,62
|
0,62
|
0,72
|
0,91
|
0,83
|
0,92
|
0,93
|
|
|
2,27
|
1,95
|
0,86
|
0,49
|
0,29
|
0,23
|
0,56
|
0,57
|
0,62
|
0,62
|
0,72
|
0,91
|
0,83
|
0,92
|
0,93
|
|
|
2,27
|
1,95
|
0,86
|
0,49
|
0,29
|
0,23
|
0,57
|
0,57
|
0,63
|
0,62
|
0,72
|
0,92
|
0,84
|
0,92
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
90K
|
€
44K
|
€
35K
|
€
18K
|
€
10K
|
€
51K
|
€
54K
|
€
61K
|
€
71K
|
€
98K
|
€
164K
|
€
177K
|
€
544K
|
€
237K
|
|
|
€
39K
|
€
40K
|
€
28K
|
€
47K
|
€
47K
|
€
39K
|
€
89K
|
€
93K
|
€
94K
|
€
103K
|
€
117K
|
€
157K
|
€
186K
|
€
561K
|
€
254K
|
|
|
€
39K
|
€
40K
|
€
28K
|
€
47K
|
€
47K
|
€
38K
|
€
88K
|
€
92K
|
€
93K
|
€
103K
|
€
116K
|
€
155K
|
€
184K
|
€
561K
|
€
254K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,97%
|
55,37%
|
37,69%
|
-32,67%
|
-164,95%
|
-291,73%
|
-73,46%
|
-71,76%
|
-55,08%
|
-46,06%
|
-19,03%
|
4,61%
|
-4,88%
|
-3,15%
|
-7,43%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,02
|
0,72
|
0,69
|
2,23
|
104,11
|
4,36
|
64,39
|
|
25,57
|
|
|
8,10
|
4,90
|
|
46,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,58%
|
84,03%
|
208,60%
|
-181,26%
|
-1,29%
|
-28,71%
|
-3,09%
|
10,38%
|
-11,04%
|
18,88%
|
97,74%
|
318,32%
|
-173,74%
|
-20,90%
|
87,39%
|
|
|
7,94%
|
66,77%
|
169,31%
|
-151,66%
|
-0,43%
|
-28,71%
|
-3,09%
|
13,58%
|
2,62%
|
42,49%
|
140,41%
|
214,26%
|
-98,02%
|
-2,67%
|
87,39%
|
|
|
4,60
|
36,97
|
63,82
|
49,54
|
0,71
|
83,76
|
2,27
|
-9,75
|
-1,44
|
-19,57
|
-26,72
|
9,88
|
4,78
|
0,08
|
-6,49
|
|
|
7,94
|
66,77
|
169,31
|
-151,66
|
-0,43
|
-28,71
|
-3,09
|
13,58
|
2,62
|
42,49
|
140,41
|
214,26
|
-98,02
|
-2,67
|
87,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|