OM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
98K
|
€
-43K
|
€
39K
|
€
13K
|
€
-15K
|
€
488
|
€
33K
|
€
-6K
|
|
|
€
117K
|
€
81K
|
€
-84K
|
€
33K
|
€
-7K
|
€
-32K
|
€
-3K
|
€
23K
|
€
-9K
|
|
|
€
135K
|
€
18K
|
€
-63K
|
€
21K
|
€
-12K
|
€
-5K
|
€
27K
|
€
30K
|
€
7K
|
|
|
€
166K
|
€
76K
|
-
|
€
52K
|
€
17K
|
-
|
€
1K
|
€
26K
|
€
257
|
|
|
€
51K
|
€
29K
|
€
37K
|
€
11K
|
€
13K
|
€
16K
|
|
€
23K
|
€
5K
|
|
|
|
€
-131
|
€
9K
|
|
|
|
|
€
6K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
95K
|
€
-54K
|
€
38K
|
€
11K
|
€
-25K
|
€
-132
|
€
27K
|
€
-7K
|
|
|
€
159K
|
€
85K
|
€
-61K
|
€
35K
|
€
-7K
|
€
-28K
|
€
-3K
|
€
24K
|
€
-9K
|
|
|
€
117K
|
€
81K
|
€
-84K
|
€
33K
|
€
-7K
|
€
-32K
|
€
-3K
|
€
23K
|
€
-9K
|
|
|
€
49K
|
€
3K
|
€
31K
|
€
-23K
|
€
38K
|
€
1K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
36K
|
€
47K
|
€
17K
|
€
8K
|
€
3K
|
€
2K
|
€
7K
|
€
235
|
|
|
€
129K
|
€
91K
|
€
-78K
|
€
36K
|
€
11K
|
€
-29K
|
€
-225
|
€
26K
|
€
-7K
|
|
|
€
70K
|
€
-11K
|
€
-99K
|
€
10K
|
€
-22K
|
€
-23K
|
€
7K
|
€
8K
|
€
-18K
|
|
|
1,37
|
0,89
|
0,50
|
1,14
|
0,28
|
0,18
|
1,35
|
1,22
|
0,01
|
|
|
1,08
|
0,38
|
0,29
|
1,14
|
0,28
|
0,18
|
1,35
|
1,22
|
0,01
|
|
|
1,39
|
0,89
|
0,50
|
1,14
|
0,28
|
0,18
|
1,35
|
1,22
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
115K
|
€
136K
|
€
93K
|
€
46K
|
€
23K
|
€
49K
|
€
66K
|
€
26K
|
|
|
€
187K
|
€
97K
|
€
199K
|
€
72K
|
€
58K
|
€
28K
|
€
21K
|
€
35K
|
€
19K
|
|
|
€
186K
|
€
97K
|
€
199K
|
€
72K
|
€
31K
|
€
28K
|
€
21K
|
€
35K
|
€
19K
|
|
|
Dettes à long terme
|
|
|
|
|
€
28K
|
|
|
|
|
|
41,81%
|
15,57%
|
-46,55%
|
22,70%
|
-26,48%
|
-21,77%
|
56,10%
|
46,35%
|
28,21%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
-2,27
|
|
|
|
|
|
1,10
|
1,03
|
|
1,90
|
5,10
|
|
|
1,32
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,94%
|
505,59%
|
123,23%
|
172,03%
|
-90,60%
|
582,28%
|
-0,82%
|
85,38%
|
-90,23%
|
|
|
86,65%
|
451,51%
|
133,53%
|
157,60%
|
58,80%
|
643,09%
|
-11,24%
|
76,02%
|
-129,25%
|
|
|
36,23
|
70,31
|
-62,16
|
35,77
|
-15,57
|
-140,03
|
-6,30
|
35,23
|
-36,46
|
|
|
86,65
|
451,51
|
133,53
|
157,60
|
58,80
|
643,09
|
-11,24
|
76,02
|
-129,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
71,76
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
71,76
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|