OV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
53K
|
€
61K
|
€
62K
|
€
56K
|
€
68K
|
€
78K
|
€
71K
|
€
57K
|
€
42K
|
€
27K
|
€
31K
|
€
64K
|
€
39K
|
€
75K
|
€
58K
|
|
|
€
-22K
|
€
-7K
|
€
-5K
|
€
2K
|
€
1K
|
€
14K
|
€
20K
|
€
14K
|
€
10K
|
€
16K
|
€
3K
|
€
3K
|
€
21K
|
€
-2K
|
€
21K
|
€
6K
|
|
|
€
333K
|
€
355K
|
€
363K
|
€
359K
|
€
357K
|
€
356K
|
€
342K
|
€
322K
|
€
308K
|
€
298K
|
€
283K
|
€
280K
|
€
276K
|
€
243K
|
€
245K
|
€
224K
|
|
|
€
14K
|
€
15K
|
€
25K
|
€
36K
|
€
28K
|
€
39K
|
€
43K
|
€
35K
|
€
29K
|
€
32K
|
€
16K
|
€
20K
|
€
48K
|
€
27K
|
€
56K
|
€
37K
|
|
|
€
2K
|
€
19K
|
€
2K
|
€
5K
|
€
431
|
€
6K
|
€
2K
|
€
9K
|
€
11K
|
€
20K
|
€
20K
|
€
18K
|
€
40K
|
€
4K
|
€
1K
|
€
2K
|
|
|
€
56K
|
€
55K
|
€
49K
|
€
38K
|
€
41K
|
€
40K
|
€
45K
|
€
46K
|
€
38K
|
€
20K
|
€
22K
|
€
21K
|
€
22K
|
€
19K
|
€
21K
|
€
25K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-2K
|
€
11K
|
€
24K
|
€
15K
|
€
28K
|
€
33K
|
€
25K
|
€
19K
|
€
22K
|
€
4K
|
€
9K
|
€
42K
|
€
20K
|
€
53K
|
€
33K
|
|
|
€
-21K
|
€
-10K
|
€
-6K
|
€
11K
|
€
4K
|
€
22K
|
€
27K
|
€
19K
|
€
13K
|
€
21K
|
€
4K
|
€
9K
|
€
35K
|
€
6K
|
€
39K
|
€
17K
|
|
|
€
-22K
|
€
-7K
|
€
-5K
|
€
2K
|
€
1K
|
€
14K
|
€
20K
|
€
14K
|
€
10K
|
€
16K
|
€
3K
|
€
3K
|
€
21K
|
€
-2K
|
€
21K
|
€
6K
|
|
|
-
|
-
|
-
|
€
30K
|
€
28K
|
-
|
-
|
-
|
€
57K
|
-
|
€
1K
|
-
|
-
|
-
|
€
1
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
10K
|
€
23K
|
€
5K
|
€
3K
|
€
6K
|
€
2K
|
€
5K
|
€
2K
|
€
664
|
|
€
7K
|
€
11K
|
€
15K
|
€
9K
|
|
|
€
-18K
|
€
1K
|
€
12K
|
€
15K
|
€
13K
|
€
19K
|
€
26K
|
€
20K
|
€
16K
|
€
17K
|
€
4K
|
€
4K
|
€
28K
|
€
12K
|
€
36K
|
€
21K
|
|
|
€
-48K
|
€
-29K
|
€
-31K
|
€
-69K
|
€
-54K
|
€
-40K
|
€
-59K
|
€
-85K
|
€
-100K
|
€
-27K
|
€
-23K
|
€
-13K
|
€
9K
|
€
-127K
|
€
-118K
|
€
-112K
|
|
|
0,62
|
0,77
|
0,74
|
0,44
|
0,43
|
0,45
|
0,42
|
0,21
|
0,31
|
0,63
|
0,57
|
0,78
|
1,11
|
0,25
|
0,24
|
0,29
|
|
|
0,62
|
0,77
|
0,74
|
0,44
|
0,43
|
0,45
|
0,42
|
0,21
|
0,31
|
0,63
|
0,57
|
0,78
|
1,11
|
0,25
|
0,24
|
0,29
|
|
|
0,62
|
0,77
|
0,74
|
0,45
|
0,45
|
0,47
|
0,43
|
0,22
|
0,31
|
0,63
|
0,57
|
0,78
|
1,11
|
0,25
|
0,24
|
0,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
457K
|
€
486K
|
€
479K
|
€
482K
|
€
453K
|
€
427K
|
€
443K
|
€
430K
|
€
459K
|
€
408K
|
€
395K
|
€
407K
|
€
453K
|
€
419K
|
€
429K
|
€
450K
|
|
|
€
124K
|
€
130K
|
€
117K
|
€
123K
|
€
96K
|
€
71K
|
€
101K
|
€
108K
|
€
151K
|
€
109K
|
€
112K
|
€
127K
|
€
177K
|
€
176K
|
€
184K
|
€
226K
|
|
|
€
124K
|
€
130K
|
€
117K
|
€
119K
|
€
92K
|
€
68K
|
€
97K
|
€
104K
|
€
146K
|
€
72K
|
€
55K
|
€
57K
|
€
81K
|
€
168K
|
€
155K
|
€
157K
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
37K
|
€
57K
|
€
70K
|
€
96K
|
€
7K
|
€
28K
|
€
69K
|
|
|
72,79%
|
73,14%
|
75,67%
|
74,50%
|
78,81%
|
83,29%
|
77,21%
|
74,93%
|
67,11%
|
73,21%
|
71,67%
|
68,72%
|
60,96%
|
58,07%
|
57,19%
|
49,70%
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,12
|
0,20
|
0,25
|
0,35
|
0,03
|
0,11
|
0,31
|
|
|
|
|
10,58
|
5,10
|
6,39
|
2,57
|
3,04
|
4,32
|
7,98
|
4,97
|
25,31
|
14,30
|
4,22
|
8,87
|
3,47
|
6,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,46%
|
0,30%
|
3,34%
|
4,17%
|
3,55%
|
5,46%
|
7,57%
|
6,23%
|
5,04%
|
5,56%
|
1,30%
|
1,30%
|
10,22%
|
4,90%
|
14,58%
|
9,42%
|
|
|
-6,72%
|
-2,08%
|
-1,43%
|
0,45%
|
0,37%
|
3,81%
|
5,85%
|
4,40%
|
3,13%
|
5,37%
|
1,14%
|
1,20%
|
7,70%
|
-0,87%
|
8,74%
|
2,54%
|
|
|
-4,89
|
-1,52
|
-1,08
|
0,34
|
0,29
|
3,18
|
4,52
|
3,30
|
2,10
|
3,93
|
0,81
|
0,83
|
4,69
|
-0,51
|
5,00
|
1,26
|
|
|
-6,72
|
-2,08
|
-1,43
|
0,45
|
0,37
|
3,81
|
5,85
|
4,40
|
3,13
|
5,37
|
1,14
|
1,20
|
7,70
|
-0,87
|
8,74
|
2,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
0,70
|
0,70
|
0,70
|
0,70
|
0,70
|
0,70
|
0,70
|
0,40
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
|
€
79K
|
€
71K
|
€
54K
|
€
58K
|
€
58K
|
€
64K
|
€
66K
|
€
54K
|
€
51K
|
|
€
42K
|
€
43K
|
€
38K
|
€
43K
|
€
49K
|