OC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-435
|
€
361
|
€
62K
|
|
€
5K
|
€
-596
|
€
8K
|
€
9K
|
€
3K
|
€
10K
|
€
7K
|
€
8K
|
€
14K
|
€
5K
|
€
13K
|
€
21K
|
€
17K
|
|
|
€
-6K
|
€
-9K
|
€
-7K
|
€
44K
|
|
€
3K
|
€
-1K
|
€
4K
|
€
5K
|
€
-621
|
€
4K
|
€
4K
|
€
1K
|
€
9K
|
€
-9K
|
€
-5K
|
€
6K
|
€
-130
|
|
|
€
86K
|
€
93K
|
€
101K
|
€
108K
|
|
€
64K
|
€
60K
|
€
62K
|
€
58K
|
€
52K
|
€
53K
|
€
49K
|
€
46K
|
€
44K
|
€
35K
|
€
44K
|
€
48K
|
€
42K
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
70K
|
-
|
€
7K
|
€
3K
|
€
10K
|
€
11K
|
€
5K
|
€
11K
|
€
8K
|
€
9K
|
€
17K
|
€
5K
|
€
14K
|
€
22K
|
€
17K
|
|
|
€
185
|
|
|
€
237
|
|
€
1K
|
|
€
2K
|
€
3K
|
€
786
|
€
3K
|
€
2K
|
€
2K
|
€
236
|
€
569
|
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-2K
|
€
-519
|
€
60K
|
|
€
4K
|
€
-1K
|
€
7K
|
€
8K
|
€
2K
|
€
9K
|
€
6K
|
€
7K
|
€
13K
|
€
4K
|
€
12K
|
€
20K
|
€
15K
|
|
|
€
-6K
|
€
-9K
|
€
-7K
|
€
59K
|
|
€
4K
|
€
-1K
|
€
6K
|
€
7K
|
€
423
|
€
6K
|
€
3K
|
€
3K
|
€
9K
|
€
-8K
|
€
-977
|
€
8K
|
€
1K
|
|
|
€
-6K
|
€
-9K
|
€
-7K
|
€
44K
|
|
€
3K
|
€
-1K
|
€
4K
|
€
5K
|
€
-621
|
€
4K
|
€
4K
|
€
1K
|
€
9K
|
€
-9K
|
€
-5K
|
€
6K
|
€
-130
|
|
|
€
2K
|
-
|
€
5K
|
€
31K
|
|
€
494
|
-
|
€
720
|
€
721
|
€
720
|
€
3K
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
€
10K
|
€
2K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
72K
|
€
74K
|
€
68K
|
|
€
64K
|
€
62K
|
€
63K
|
€
54K
|
€
47K
|
€
59K
|
€
57K
|
€
51K
|
€
45K
|
€
38K
|
€
52K
|
€
52K
|
€
38K
|
|
|
€
1K
|
€
-1K
|
€
-290
|
€
45K
|
|
€
3K
|
€
-1K
|
€
5K
|
€
7K
|
€
1K
|
€
6K
|
€
7K
|
€
5K
|
€
14K
|
€
3K
|
€
9K
|
€
18K
|
€
14K
|
|
|
€
70K
|
€
71K
|
€
72K
|
€
78K
|
|
€
58K
|
€
60K
|
€
61K
|
€
55K
|
€
49K
|
€
48K
|
€
44K
|
€
40K
|
€
36K
|
€
26K
|
€
33K
|
€
39K
|
€
28K
|
|
|
28,06
|
23,15
|
21,26
|
189,93
|
|
10,40
|
7,87
|
7,94
|
10,56
|
5,81
|
3,63
|
3,32
|
3,32
|
3,61
|
2,48
|
2,22
|
3,61
|
2,27
|
|
|
27,81
|
23,15
|
21,26
|
188,53
|
|
10,40
|
7,87
|
7,94
|
10,56
|
5,81
|
3,63
|
3,32
|
3,32
|
3,61
|
2,48
|
2,22
|
3,61
|
2,27
|
|
|
28,06
|
23,15
|
21,26
|
189,93
|
|
11,08
|
7,87
|
7,94
|
10,56
|
5,81
|
3,63
|
3,32
|
3,32
|
3,61
|
2,48
|
2,22
|
3,61
|
2,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
96K
|
€
105K
|
€
109K
|
|
€
70K
|
€
69K
|
€
70K
|
€
63K
|
€
63K
|
€
71K
|
€
68K
|
€
63K
|
€
58K
|
€
52K
|
€
78K
|
€
77K
|
€
84K
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
411
|
|
€
6K
|
€
9K
|
€
9K
|
€
6K
|
€
10K
|
€
18K
|
€
19K
|
€
17K
|
€
14K
|
€
17K
|
€
35K
|
€
29K
|
€
42K
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
411
|
|
€
6K
|
€
9K
|
€
9K
|
€
6K
|
€
10K
|
€
18K
|
€
19K
|
€
17K
|
€
14K
|
€
17K
|
€
27K
|
€
15K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
14K
|
€
20K
|
|
|
97,08%
|
96,65%
|
96,59%
|
99,62%
|
|
91,11%
|
87,41%
|
87,54%
|
90,86%
|
83,81%
|
74,59%
|
72,39%
|
72,39%
|
76,03%
|
66,57%
|
55,92%
|
62,66%
|
50,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,16
|
0,29
|
0,48
|
|
|
1,58
|
|
|
0,01
|
|
1,44
|
|
1,18
|
0,71
|
4,60
|
2,08
|
3,05
|
2,40
|
1,04
|
4,51
|
2,77
|
1,46
|
2,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,70%
|
-1,43%
|
-0,29%
|
41,89%
|
|
5,07%
|
-1,68%
|
8,66%
|
11,54%
|
2,21%
|
12,06%
|
15,12%
|
11,26%
|
31,16%
|
8,96%
|
20,09%
|
36,90%
|
33,36%
|
|
|
-7,48%
|
-9,39%
|
-7,09%
|
40,85%
|
|
4,98%
|
-1,90%
|
6,36%
|
8,89%
|
-1,18%
|
6,85%
|
7,90%
|
2,97%
|
21,36%
|
-25,92%
|
-10,62%
|
12,90%
|
-0,31%
|
|
|
-7,26
|
-9,08
|
-6,85
|
40,69
|
|
4,54
|
-1,66
|
5,56
|
8,08
|
-0,99
|
5,11
|
5,72
|
2,15
|
16,24
|
-17,26
|
-5,94
|
8,08
|
-0,15
|
|
|
-7,48
|
-9,39
|
-7,09
|
40,85
|
|
4,98
|
-1,90
|
6,36
|
8,89
|
-1,18
|
6,85
|
7,90
|
2,97
|
21,36
|
-25,92
|
-10,62
|
12,90
|
-0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|