OS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
142K
|
€
97K
|
€
68K
|
€
99K
|
€
46K
|
€
78K
|
€
59K
|
€
64K
|
€
56K
|
€
53K
|
€
35K
|
€
44K
|
€
50K
|
€
86K
|
€
86K
|
€
63K
|
€
40K
|
€
33K
|
€
241
|
|
|
€
77K
|
€
61K
|
€
44K
|
€
29K
|
€
51K
|
€
-9K
|
€
14K
|
€
4K
|
€
22K
|
€
2K
|
€
-8K
|
€
-22K
|
€
-10K
|
€
-3K
|
€
34K
|
€
38K
|
€
10K
|
€
-15K
|
€
-35K
|
€
-13K
|
|
|
€
164K
|
€
137K
|
€
126K
|
€
132K
|
€
143K
|
€
92K
|
€
101K
|
€
87K
|
€
84K
|
€
62K
|
€
60K
|
€
68K
|
€
90K
|
€
101K
|
€
103K
|
€
70K
|
€
32K
|
€
22K
|
€
38K
|
€
72K
|
|
|
0,90
|
0,80
|
0,80
|
|
|
0,60
|
0,60
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
117K
|
€
96K
|
€
76K
|
€
110K
|
€
31K
|
€
59K
|
€
40K
|
€
62K
|
€
43K
|
€
39K
|
€
21K
|
€
35K
|
€
39K
|
€
75K
|
€
71K
|
€
50K
|
€
28K
|
€
23K
|
€
3K
|
|
|
|
|
|
|
€
677
|
€
2K
|
|
|
€
6K
|
€
3K
|
€
6K
|
€
7K
|
€
6K
|
€
8K
|
€
6K
|
€
1K
|
€
2K
|
€
3K
|
€
1K
|
|
|
|
€
40K
|
€
36K
|
€
10K
|
|
€
185
|
€
16K
|
€
21K
|
€
17K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
36K
|
€
26K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,80%
|
59,00%
|
58,08%
|
68,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
103K
|
€
84K
|
€
65K
|
€
96K
|
€
27K
|
€
54K
|
€
39K
|
€
60K
|
€
53K
|
€
52K
|
€
26K
|
€
42K
|
€
48K
|
€
85K
|
€
85K
|
€
62K
|
€
39K
|
€
31K
|
€
-78
|
|
|
€
99K
|
€
81K
|
€
60K
|
€
41K
|
€
70K
|
€
-2K
|
€
26K
|
€
12K
|
€
34K
|
€
13K
|
€
3K
|
€
-11K
|
€
2K
|
€
10K
|
€
52K
|
€
55K
|
€
26K
|
€
-4K
|
€
-11K
|
€
-29K
|
|
|
€
77K
|
€
61K
|
€
44K
|
€
29K
|
€
51K
|
€
-9K
|
€
14K
|
€
4K
|
€
22K
|
€
2K
|
€
-8K
|
€
-22K
|
€
-10K
|
€
-3K
|
€
34K
|
€
38K
|
€
10K
|
€
-15K
|
€
-35K
|
€
-13K
|
|
|
€
40K
|
€
0
|
€
5K
|
€
4K
|
€
10K
|
€
10K
|
€
8K
|
€
15K
|
€
10K
|
€
2K
|
€
47K
|
€
19K
|
€
13K
|
€
37K
|
€
23K
|
€
3K
|
€
5K
|
€
469
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
91K
|
€
63K
|
€
73K
|
€
91K
|
€
39K
|
€
30K
|
€
11K
|
€
9K
|
€
16K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
7K
|
€
118
|
€
72
|
€
2K
|
€
15K
|
|
|
€
102K
|
€
83K
|
€
68K
|
€
53K
|
€
76K
|
€
20K
|
€
42K
|
€
31K
|
€
47K
|
€
41K
|
€
41K
|
€
15K
|
€
30K
|
€
35K
|
€
67K
|
€
69K
|
€
45K
|
€
27K
|
€
8K
|
€
16K
|
|
|
€
136K
|
€
106K
|
€
89K
|
€
94K
|
€
103K
|
€
47K
|
€
51K
|
€
32K
|
€
23K
|
€
19K
|
€
6K
|
€
3K
|
€
8K
|
€
2K
|
€
1K
|
€
-15K
|
€
-53K
|
€
-69K
|
€
-71K
|
€
-39K
|
|
|
4,96
|
4,13
|
4,10
|
4,63
|
4,37
|
2,47
|
2,97
|
2,12
|
1,70
|
1,56
|
1,16
|
1,08
|
1,24
|
1,04
|
1,03
|
0,73
|
0,32
|
0,30
|
0,32
|
0,60
|
|
|
3,72
|
2,86
|
2,70
|
3,13
|
3,15
|
1,30
|
1,36
|
0,62
|
0,42
|
0,53
|
0,12
|
0,07
|
0,11
|
0,02
|
0,12
|
0,14
|
0
|
0,02
|
0,02
|
0,36
|
|
|
4,96
|
4,13
|
4,10
|
4,63
|
4,37
|
2,47
|
2,97
|
2,12
|
1,70
|
1,56
|
1,16
|
1,08
|
1,24
|
1,05
|
1,06
|
0,73
|
0,32
|
0,30
|
0,32
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
175K
|
€
175K
|
€
196K
|
€
230K
|
€
190K
|
€
208K
|
€
211K
|
€
218K
|
€
232K
|
€
258K
|
€
260K
|
€
278K
|
€
311K
|
€
311K
|
€
317K
|
€
328K
|
€
365K
|
€
410K
|
€
473K
|
|
|
€
57K
|
€
38K
|
€
49K
|
€
63K
|
€
87K
|
€
98K
|
€
106K
|
€
124K
|
€
134K
|
€
170K
|
€
198K
|
€
192K
|
€
188K
|
€
211K
|
€
208K
|
€
248K
|
€
296K
|
€
343K
|
€
372K
|
€
401K
|
|
|
€
34K
|
€
34K
|
€
29K
|
€
26K
|
€
31K
|
€
32K
|
€
26K
|
€
28K
|
€
32K
|
€
34K
|
€
36K
|
€
38K
|
€
33K
|
€
45K
|
€
44K
|
€
56K
|
€
79K
|
€
100K
|
€
104K
|
€
98K
|
|
|
€
22K
|
€
4K
|
€
20K
|
€
38K
|
€
56K
|
€
66K
|
€
80K
|
€
95K
|
€
102K
|
€
137K
|
€
163K
|
€
154K
|
€
155K
|
€
165K
|
€
163K
|
€
191K
|
€
218K
|
€
243K
|
€
268K
|
€
302K
|
|
|
74,28%
|
78,37%
|
72,22%
|
67,58%
|
62,24%
|
48,57%
|
48,80%
|
41,40%
|
38,34%
|
26,55%
|
23,23%
|
26,26%
|
32,45%
|
32,32%
|
33,21%
|
21,94%
|
9,70%
|
6,08%
|
9,17%
|
15,28%
|
|
|
0,14
|
0,03
|
0,16
|
0,28
|
0,39
|
0,72
|
0,79
|
1,09
|
1,22
|
2,22
|
2,71
|
2,25
|
1,71
|
1,64
|
1,58
|
2,74
|
6,84
|
10,95
|
7,14
|
4,19
|
|
|
0,45
|
0,37
|
0,58
|
0,98
|
0,91
|
3,67
|
1,98
|
3,16
|
2,24
|
3,23
|
3,82
|
7,34
|
4,44
|
4,42
|
2,45
|
2,90
|
4,79
|
8,83
|
11,94
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,56%
|
60,49%
|
53,79%
|
40,23%
|
53,35%
|
21,14%
|
41,80%
|
35,31%
|
56,72%
|
67,07%
|
67,73%
|
21,76%
|
32,93%
|
34,95%
|
64,92%
|
98,50%
|
142,73%
|
122,07%
|
21,01%
|
22,74%
|
|
|
46,73%
|
44,47%
|
34,79%
|
21,92%
|
35,45%
|
-9,61%
|
13,92%
|
4,31%
|
26,25%
|
2,51%
|
-13,87%
|
-32,05%
|
-11,34%
|
-2,75%
|
32,63%
|
54,25%
|
30,30%
|
-69,52%
|
-92,01%
|
-17,67%
|
|
|
34,71
|
34,85
|
25,12
|
14,81
|
22,07
|
-4,67
|
6,79
|
1,78
|
10,07
|
0,67
|
-3,22
|
-8,42
|
-3,68
|
-0,89
|
10,84
|
11,90
|
2,94
|
-4,23
|
-8,44
|
-2,70
|
|
|
46,73
|
44,47
|
34,79
|
21,92
|
35,45
|
-9,61
|
13,92
|
4,31
|
26,25
|
2,51
|
-13,87
|
-32,05
|
-11,34
|
-2,75
|
32,63
|
54,25
|
30,30
|
-69,52
|
-92,01
|
-17,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,80
|
0,80
|
|
|
0,60
|
0,60
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
45K
|
€
13K
|
|
|
€
27K
|
€
36K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|