O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
17K
|
€
22K
|
€
21K
|
€
39K
|
€
45K
|
€
49K
|
€
13K
|
€
43K
|
€
74K
|
€
52K
|
€
71K
|
€
56K
|
€
85K
|
€
92K
|
€
67K
|
€
69K
|
€
118K
|
€
100K
|
€
75K
|
|
|
€
-45K
|
€
-34K
|
€
-18K
|
€
-28K
|
€
-5K
|
€
-609
|
€
-4K
|
€
-41K
|
€
-42K
|
€
-26K
|
€
-39K
|
€
-23K
|
€
-42K
|
€
-13K
|
€
-7K
|
€
-31K
|
€
-22K
|
€
4K
|
€
-5K
|
€
-2K
|
|
|
€
-126K
|
€
-80K
|
€
-46K
|
€
-28K
|
€
-624
|
€
4K
|
€
5K
|
€
9K
|
€
49K
|
€
91K
|
€
117K
|
€
156K
|
€
179K
|
€
21K
|
€
33K
|
€
41K
|
€
72K
|
€
94K
|
€
90K
|
€
95K
|
|
|
€
7K
|
€
11K
|
€
15K
|
€
14K
|
€
28K
|
€
31K
|
€
34K
|
€
7K
|
€
13K
|
€
31K
|
€
21K
|
€
35K
|
€
20K
|
€
34K
|
€
40K
|
€
17K
|
€
22K
|
€
48K
|
€
36K
|
€
29K
|
|
|
€
4K
|
|
€
4K
|
€
4K
|
€
6K
|
€
3K
|
€
4K
|
€
2K
|
€
381
|
€
1K
|
€
3K
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
|
|
€
227
|
€
25K
|
€
35K
|
€
26K
|
€
34K
|
€
38K
|
€
41K
|
€
42K
|
€
44K
|
€
43K
|
€
62K
|
€
59K
|
€
44K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
14K
|
€
19K
|
€
18K
|
€
35K
|
€
42K
|
€
46K
|
€
10K
|
€
15K
|
€
36K
|
€
22K
|
€
35K
|
€
15K
|
€
40K
|
€
47K
|
€
20K
|
€
23K
|
€
53K
|
€
39K
|
€
30K
|
|
|
€
-43K
|
€
-30K
|
€
-24K
|
€
-23K
|
€
-935
|
€
3K
|
€
225
|
€
-37K
|
€
-37K
|
€
-21K
|
€
-32K
|
€
-13K
|
€
-33K
|
€
-5K
|
€
997
|
€
-22K
|
€
-14K
|
€
12K
|
€
3K
|
€
3K
|
|
|
€
-45K
|
€
-34K
|
€
-18K
|
€
-28K
|
€
-5K
|
€
-609
|
€
-4K
|
€
-41K
|
€
-42K
|
€
-26K
|
€
-39K
|
€
-23K
|
€
-42K
|
€
-13K
|
€
-7K
|
€
-31K
|
€
-22K
|
€
4K
|
€
-5K
|
€
-2K
|
|
|
€
0
|
€
109K
|
€
42K
|
€
6K
|
€
66K
|
€
32K
|
€
13K
|
€
4K
|
€
9K
|
€
48K
|
€
220K
|
€
64K
|
€
19K
|
€
157K
|
€
46K
|
€
61K
|
€
34K
|
€
45K
|
€
153K
|
€
221K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
|
€
7K
|
€
7K
|
€
2K
|
€
1K
|
€
2K
|
€
9K
|
€
11K
|
€
71K
|
€
108K
|
€
26K
|
€
32K
|
€
20K
|
€
27K
|
€
38K
|
€
52K
|
€
43K
|
|
|
€
5K
|
€
10K
|
€
25K
|
€
14K
|
€
32K
|
€
39K
|
€
42K
|
€
6K
|
€
11K
|
€
31K
|
€
15K
|
€
25K
|
€
7K
|
€
33K
|
€
39K
|
€
11K
|
€
15K
|
€
45K
|
€
31K
|
€
25K
|
|
|
€
-15K
|
€
-3K
|
€
-9K
|
€
-13K
|
€
2K
|
€
11K
|
€
14K
|
€
3K
|
€
9K
|
€
21K
|
€
19K
|
€
68K
|
€
115K
|
€
30K
|
€
39K
|
€
21K
|
€
34K
|
€
56K
|
€
50K
|
€
36K
|
|
|
0,70
|
0,94
|
0,82
|
0,71
|
1,05
|
1,32
|
1,41
|
1,09
|
1,33
|
1,53
|
1,42
|
2,27
|
4,23
|
1,75
|
1,99
|
1,59
|
1,99
|
2,98
|
2,02
|
1,92
|
|
|
0,21
|
0,45
|
0,36
|
0,22
|
0,55
|
0,60
|
0,79
|
0,40
|
0,64
|
1,03
|
0,84
|
1,81
|
3,66
|
1,20
|
1,54
|
1,25
|
1,68
|
2,53
|
1,82
|
1,63
|
|
|
0,70
|
0,94
|
0,82
|
0,71
|
1,05
|
1,32
|
1,41
|
1,09
|
1,33
|
1,53
|
1,42
|
2,27
|
4,23
|
1,75
|
1,99
|
1,59
|
1,99
|
2,98
|
2,02
|
1,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
607K
|
€
672K
|
€
599K
|
€
593K
|
€
642K
|
€
614K
|
€
625K
|
€
644K
|
€
692K
|
€
764K
|
€
786K
|
€
685K
|
€
707K
|
€
662K
|
€
563K
|
€
551K
|
€
540K
|
€
545K
|
€
549K
|
€
381K
|
|
|
€
732K
|
€
752K
|
€
645K
|
€
621K
|
€
642K
|
€
610K
|
€
620K
|
€
636K
|
€
643K
|
€
673K
|
€
669K
|
€
529K
|
€
529K
|
€
641K
|
€
530K
|
€
510K
|
€
468K
|
€
451K
|
€
459K
|
€
286K
|
|
|
€
48K
|
€
51K
|
€
48K
|
€
45K
|
€
42K
|
€
35K
|
€
35K
|
€
31K
|
€
28K
|
€
40K
|
€
46K
|
€
53K
|
€
36K
|
€
40K
|
€
39K
|
€
36K
|
€
35K
|
€
28K
|
€
49K
|
€
38K
|
|
|
€
685K
|
€
701K
|
€
598K
|
€
576K
|
€
600K
|
€
575K
|
€
586K
|
€
604K
|
€
616K
|
€
633K
|
€
623K
|
€
476K
|
€
493K
|
€
601K
|
€
491K
|
€
475K
|
€
434K
|
€
423K
|
€
410K
|
€
247K
|
|
|
-20,72%
|
-11,93%
|
-7,76%
|
-4,80%
|
-0,10%
|
0,69%
|
0,77%
|
1,32%
|
7,13%
|
11,96%
|
14,89%
|
22,72%
|
25,26%
|
3,15%
|
5,93%
|
7,38%
|
13,30%
|
17,18%
|
16,40%
|
24,87%
|
|
|
-5,45
|
-8,74
|
-12,87
|
-20,23
|
-961,98
|
136,37
|
121,35
|
71,04
|
12,47
|
6,92
|
5,33
|
3,06
|
2,76
|
28,85
|
14,71
|
11,68
|
6,04
|
4,52
|
4,55
|
2,61
|
|
|
89,46
|
53,04
|
34,57
|
34,53
|
18,09
|
14,42
|
13,52
|
62,90
|
41,58
|
18,64
|
30,25
|
15,28
|
34,43
|
15,86
|
11,24
|
25,18
|
20,39
|
8,44
|
11,73
|
9,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,21%
|
-12,97%
|
-53,79%
|
-47,89%
|
-5 065,35%
|
918,15%
|
869,93%
|
69,10%
|
21,51%
|
34,43%
|
13,18%
|
16,07%
|
3,68%
|
157,59%
|
116,41%
|
27,80%
|
20,58%
|
48,16%
|
34,62%
|
26,70%
|
|
|
36,20%
|
42,10%
|
38,69%
|
97,81%
|
776,54%
|
-14,45%
|
-76,18%
|
-480,38%
|
-85,16%
|
-27,97%
|
-33,03%
|
-14,84%
|
-23,57%
|
-60,37%
|
-21,79%
|
-76,64%
|
-30,28%
|
3,90%
|
-5,22%
|
-2,11%
|
|
|
-7,50
|
-5,02
|
-3,00
|
-4,70
|
-0,75
|
-0,10
|
-0,59
|
-6,34
|
-6,07
|
-3,35
|
-4,92
|
-3,37
|
-5,95
|
-1,90
|
-1,29
|
-5,66
|
-4,03
|
0,67
|
-0,86
|
-0,53
|
|
|
36,20
|
42,10
|
38,69
|
97,81
|
776,54
|
-14,45
|
-76,18
|
-480,38
|
-85,16
|
-27,97
|
-33,03
|
-14,84
|
-23,57
|
-60,37
|
-21,79
|
-76,64
|
-30,28
|
3,90
|
-5,22
|
-2,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,90
|
1
|
0,90
|
1
|
0,90
|
1,20
|
1,10
|
1,80
|
1,90
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
29K
|
€
34K
|
€
42K
|
€
41K
|
€
47K
|
€
37K
|
€
39K
|
€
34K
|
€
31K
|
€
34K
|