O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-4K
|
€
4K
|
€
-7K
|
€
-453
|
€
11K
|
€
3K
|
€
3K
|
€
10K
|
€
12K
|
€
7K
|
€
8K
|
€
19K
|
€
23K
|
€
26K
|
€
7K
|
€
34K
|
€
25K
|
€
29K
|
€
19K
|
|
|
€
-14K
|
€
-10K
|
€
10
|
€
-15K
|
€
-8K
|
€
4K
|
€
-4K
|
€
-5K
|
€
896
|
€
3K
|
€
-2K
|
€
-2K
|
€
2K
|
€
9K
|
€
11K
|
€
-7K
|
€
14K
|
€
9K
|
€
11K
|
€
6K
|
|
|
€
5K
|
€
20K
|
€
30K
|
€
30K
|
€
44K
|
€
53K
|
€
49K
|
€
53K
|
€
57K
|
€
57K
|
€
54K
|
€
56K
|
€
57K
|
€
55K
|
€
46K
|
€
35K
|
€
42K
|
€
28K
|
€
19K
|
€
8K
|
|
|
€
185
|
€
744
|
€
4K
|
€
1K
|
€
2K
|
€
12K
|
€
4K
|
€
5K
|
€
11K
|
€
13K
|
€
9K
|
€
10K
|
€
19K
|
€
26K
|
€
25K
|
€
6K
|
€
28K
|
€
21K
|
€
23K
|
€
15K
|
|
|
€
956
|
€
64
|
€
649
|
€
128
|
€
128
|
€
64
|
|
€
153
|
€
153
|
|
|
€
368
|
€
368
|
€
437
|
€
782
|
€
32
|
|
€
79
|
€
268
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-6K
|
€
2K
|
€
-9K
|
€
-2K
|
€
10K
|
€
2K
|
€
2K
|
€
8K
|
€
11K
|
€
6K
|
€
7K
|
€
17K
|
€
22K
|
€
25K
|
€
6K
|
€
31K
|
€
25K
|
€
28K
|
€
18K
|
|
|
€
-14K
|
€
-10K
|
€
489
|
€
-14K
|
€
-8K
|
€
5K
|
€
-4K
|
€
-4K
|
€
2K
|
€
4K
|
€
-710
|
€
-482
|
€
9K
|
€
14K
|
€
15K
|
€
-5K
|
€
21K
|
€
14K
|
€
17K
|
€
10K
|
|
|
€
-14K
|
€
-10K
|
€
10
|
€
-15K
|
€
-8K
|
€
4K
|
€
-4K
|
€
-5K
|
€
896
|
€
3K
|
€
-2K
|
€
-2K
|
€
2K
|
€
9K
|
€
11K
|
€
-7K
|
€
14K
|
€
9K
|
€
11K
|
€
6K
|
|
|
€
0
|
€
9K
|
€
3K
|
€
1K
|
€
8K
|
€
803
|
€
304
|
€
2K
|
€
2K
|
€
248
|
€
560
|
€
3K
|
€
2K
|
€
5K
|
€
3K
|
€
1K
|
€
6K
|
€
4K
|
€
20K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
8K
|
€
1K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
7K
|
€
2K
|
€
6K
|
€
14K
|
€
16K
|
€
32K
|
€
3K
|
€
3K
|
€
6K
|
€
18K
|
€
2K
|
|
|
€
-11K
|
€
-6K
|
€
2K
|
€
-9K
|
€
-3K
|
€
9K
|
€
2K
|
€
2K
|
€
7K
|
€
9K
|
€
5K
|
€
6K
|
€
10K
|
€
17K
|
€
22K
|
€
4K
|
€
25K
|
€
19K
|
€
22K
|
€
14K
|
|
|
€
-5K
|
€
5K
|
€
21K
|
€
22K
|
€
34K
|
€
42K
|
€
34K
|
€
32K
|
€
33K
|
€
31K
|
€
26K
|
€
26K
|
€
28K
|
€
26K
|
€
19K
|
€
7K
|
€
14K
|
€
4K
|
€
-1K
|
€
-13K
|
|
|
0,90
|
1,15
|
2,10
|
1,95
|
3,71
|
4,06
|
4,03
|
3,71
|
4,56
|
3,04
|
3,73
|
3,26
|
2,55
|
2,28
|
1,39
|
1,30
|
1,29
|
1,09
|
0,97
|
0,51
|
|
|
0,90
|
1,15
|
1,97
|
1,64
|
3,01
|
3,57
|
3,46
|
3,37
|
4,38
|
2,93
|
3,51
|
3,10
|
2,44
|
2,19
|
1,32
|
1,15
|
1,21
|
0,96
|
0,76
|
0,31
|
|
|
0,90
|
1,15
|
2,10
|
1,95
|
3,71
|
4,06
|
4,03
|
3,71
|
4,56
|
3,04
|
3,73
|
3,26
|
2,63
|
2,35
|
1,40
|
1,30
|
1,30
|
1,09
|
0,97
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
55K
|
€
48K
|
€
54K
|
€
59K
|
€
66K
|
€
60K
|
€
65K
|
€
67K
|
€
75K
|
€
71K
|
€
80K
|
€
93K
|
€
97K
|
€
121K
|
€
91K
|
€
135K
|
€
125K
|
€
115K
|
€
87K
|
|
|
€
52K
|
€
36K
|
€
19K
|
€
24K
|
€
15K
|
€
14K
|
€
11K
|
€
12K
|
€
9K
|
€
18K
|
€
17K
|
€
24K
|
€
36K
|
€
42K
|
€
75K
|
€
57K
|
€
94K
|
€
97K
|
€
96K
|
€
79K
|
|
|
€
52K
|
€
36K
|
€
19K
|
€
23K
|
€
13K
|
€
14K
|
€
11K
|
€
12K
|
€
9K
|
€
15K
|
€
10K
|
€
12K
|
€
18K
|
€
19K
|
€
47K
|
€
23K
|
€
49K
|
€
45K
|
€
34K
|
€
27K
|
|
|
|
|
|
€
715
|
€
2K
|
|
|
|
|
€
3K
|
€
7K
|
€
12K
|
€
17K
|
€
22K
|
€
27K
|
€
34K
|
€
44K
|
€
52K
|
€
62K
|
€
52K
|
|
|
9,11%
|
35,44%
|
61,28%
|
55,31%
|
74,80%
|
79,16%
|
81,33%
|
81,50%
|
86,25%
|
75,54%
|
75,93%
|
69,76%
|
61,57%
|
56,60%
|
38,06%
|
37,92%
|
30,72%
|
22,16%
|
16,30%
|
9,15%
|
|
|
|
|
|
0,02
|
0,05
|
|
|
|
|
0,06
|
0,14
|
0,22
|
0,30
|
0,41
|
0,59
|
0,98
|
1,06
|
1,90
|
3,34
|
6,57
|
|
|
|
|
7,66
|
|
|
1,37
|
6,38
|
5,35
|
1,11
|
1,74
|
2,67
|
3,45
|
2,10
|
1,91
|
3,02
|
9,97
|
2,99
|
3,96
|
3,39
|
4,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-203,73%
|
-32,78%
|
6,63%
|
-29,91%
|
-6,67%
|
18,03%
|
3,30%
|
3,73%
|
12,27%
|
15,64%
|
10,14%
|
10,47%
|
16,83%
|
30,31%
|
46,84%
|
11,17%
|
59,61%
|
69,57%
|
115,80%
|
170,93%
|
|
|
-272,17%
|
-51,54%
|
0,03%
|
-49,32%
|
-18,90%
|
7,82%
|
-8,72%
|
-8,83%
|
1,56%
|
4,66%
|
-3,04%
|
-2,96%
|
3,69%
|
16,47%
|
24,72%
|
-20,12%
|
33,50%
|
32,44%
|
57,59%
|
75,61%
|
|
|
-24,79
|
-18,26
|
0,02
|
-27,28
|
-14,13
|
6,19
|
-7,09
|
-7,20
|
1,35
|
3,52
|
-2,31
|
-2,06
|
2,27
|
9,32
|
9,41
|
-7,63
|
10,29
|
7,19
|
9,39
|
6,92
|
|
|
-272,17
|
-51,54
|
0,03
|
-49,32
|
-18,90
|
7,82
|
-8,72
|
-8,83
|
1,56
|
4,66
|
-3,04
|
-2,96
|
3,69
|
16,47
|
24,72
|
-20,12
|
33,50
|
32,44
|
57,59
|
75,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|