O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
29K
|
€
-1,31M
|
€
18K
|
€
14K
|
€
-8K
|
€
6K
|
€
-656
|
€
21K
|
€
-23K
|
€
-72K
|
€
132K
|
€
-24K
|
|
|
€
-15K
|
€
-7K
|
€
-1,37M
|
€
444
|
€
-4K
|
€
-12K
|
€
3K
|
€
8K
|
€
3K
|
€
-52K
|
€
-40K
|
€
112K
|
€
-58K
|
|
|
€
-1,56M
|
€
-1,54M
|
€
-1,54M
|
€
-29K
|
€
-30K
|
€
-26K
|
€
-14K
|
€
-17K
|
€
-26K
|
€
-29K
|
€
23K
|
€
63K
|
€
-48K
|
|
|
€
15K
|
€
20K
|
€
45K
|
€
13K
|
€
8K
|
-
|
€
3K
|
-
|
€
15K
|
€
20
|
€
18K
|
€
130K
|
€
5K
|
|
|
€
22K
|
€
22K
|
|
|
|
|
€
872
|
€
1K
|
|
|
€
53K
|
€
134K
|
|
|
|
Rémunérations et charges sociales
|
|
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
29K
|
€
-1,34M
|
€
18K
|
€
11K
|
€
-10K
|
€
5K
|
€
-2K
|
€
18K
|
€
-24K
|
€
-33K
|
€
92K
|
€
-27K
|
|
|
€
-15K
|
€
-7K
|
€
-1,37M
|
€
3K
|
€
-4K
|
€
-12K
|
€
3K
|
€
-4K
|
€
3K
|
€
-41K
|
€
-51K
|
€
77K
|
€
-58K
|
|
|
€
-15K
|
€
-7K
|
€
-1,37M
|
€
444
|
€
-4K
|
€
-12K
|
€
3K
|
€
8K
|
€
3K
|
€
-52K
|
€
-40K
|
€
112K
|
€
-58K
|
|
|
€
0
|
€
0
|
|
€
45K
|
€
0
|
€
298K
|
€
738
|
€
-36K
|
€
31K
|
€
10K
|
€
23K
|
€
-149K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
2K
|
€
14K
|
€
6K
|
€
6K
|
€
327K
|
€
148K
|
€
6K
|
€
5K
|
€
256K
|
€
14K
|
€
8K
|
|
|
€
21K
|
€
29K
|
€
-1,34M
|
€
16K
|
€
11K
|
€
-10K
|
€
4K
|
€
10K
|
€
18K
|
€
-35K
|
€
-61K
|
€
166K
|
€
-27K
|
|
|
€
-425K
|
€
-446K
|
€
-475K
|
€
59K
|
€
88K
|
€
76K
|
€
385K
|
€
380K
|
€
334K
|
€
-52K
|
€
-7K
|
€
78K
|
€
-238K
|
|
|
0,40
|
0,74
|
0,72
|
1,05
|
1,08
|
1,07
|
1,49
|
1,59
|
2,31
|
0,93
|
0,99
|
1,16
|
0,72
|
|
|
0,01
|
0,48
|
0,48
|
0,61
|
0,90
|
0,90
|
1,26
|
1,02
|
2,17
|
0,65
|
0,76
|
0,06
|
0,03
|
|
|
0,40
|
0,74
|
0,72
|
1,05
|
1,08
|
1,07
|
1,49
|
1,59
|
2,36
|
0,94
|
0,99
|
1,16
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
948K
|
€
1,95M
|
€
1,95M
|
€
1,59M
|
€
1,42M
|
€
1,40M
|
€
1,17M
|
€
1,03M
|
€
629K
|
€
700K
|
€
565K
|
€
597K
|
€
813K
|
|
|
€
2,51M
|
€
3,50M
|
€
3,49M
|
€
1,62M
|
€
1,45M
|
€
1,43M
|
€
1,19M
|
€
1,04M
|
€
655K
|
€
729K
|
€
542K
|
€
495K
|
€
861K
|
|
|
€
707K
|
€
1,70M
|
€
1,69M
|
€
1,22M
|
€
1,05M
|
€
1,03M
|
€
789K
|
€
644K
|
€
249K
|
€
721K
|
€
542K
|
€
495K
|
€
861K
|
|
|
€
1,80M
|
€
1,80M
|
€
1,80M
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
|
|
|
|
|
|
-164,56%
|
-79,20%
|
-78,91%
|
-1,85%
|
-2,11%
|
-1,85%
|
-1,19%
|
-1,69%
|
-4,06%
|
-4,11%
|
4,05%
|
10,56%
|
-5,96%
|
|
|
-1,15
|
-1,17
|
-1,17
|
-13,60
|
-13,40
|
-15,42
|
-28,54
|
-22,99
|
-15,64
|
|
|
|
|
|
|
118,63
|
121,01
|
|
90,96
|
126,29
|
|
259,90
|
|
35,72
|
|
|
5,36
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,35%
|
-1,87%
|
87,00%
|
-53,39%
|
-38,04%
|
39,87%
|
-31,89%
|
-56,46%
|
-71,19%
|
122,32%
|
-268,06%
|
263,19%
|
54,98%
|
|
|
0,94%
|
0,44%
|
89,32%
|
-1,51%
|
13,06%
|
45,99%
|
-24,15%
|
-47,00%
|
-12,44%
|
179,60%
|
-175,47%
|
176,86%
|
119,31%
|
|
|
-1,54
|
-0,35
|
-70,48
|
0,03
|
-0,28
|
-0,85
|
0,29
|
0,80
|
0,51
|
-7,37
|
-7,11
|
18,68
|
-7,11
|
|
|
0,94
|
0,44
|
89,32
|
-1,51
|
13,06
|
45,99
|
-24,15
|
-47,00
|
-12,44
|
179,60
|
-175,47
|
176,86
|
119,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77 471,22
|
70,37
|
6,05
|
20,06
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77 471,22
|
70,37
|
6,05
|
20,06
|
|
|
Days Sales of Inventory (DSI)
|
|
|
50,40
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
14,48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|