O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
640
|
€
31K
|
€
48K
|
€
24K
|
€
10K
|
€
28K
|
€
48K
|
€
7K
|
€
-14K
|
€
-1K
|
€
-7K
|
€
21K
|
€
4K
|
|
|
€
-10K
|
€
18K
|
€
33K
|
€
19K
|
€
8K
|
€
24K
|
€
43K
|
€
6K
|
€
-18K
|
€
-6K
|
€
-13K
|
€
11K
|
€
-6K
|
|
|
€
101K
|
€
111K
|
€
103K
|
€
73K
|
€
59K
|
€
54K
|
€
40K
|
€
-376
|
€
-7K
|
€
11K
|
€
18K
|
€
31K
|
€
19K
|
|
|
€
5K
|
€
36K
|
€
57K
|
€
30K
|
€
13K
|
€
33K
|
€
53K
|
€
5K
|
-
|
€
543
|
€
856
|
€
23K
|
€
3K
|
|
|
€
529
|
€
8K
|
€
8K
|
€
570
|
€
70
|
€
19
|
€
500
|
€
691
|
€
217
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
2K
|
€
5K
|
€
3K
|
€
11K
|
€
3K
|
|
|
|
|
|
|
|
|
|
55,42%
|
6,10%
|
26,73%
|
35,95%
|
45,01%
|
5,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
29K
|
€
48K
|
€
24K
|
€
10K
|
€
28K
|
€
48K
|
€
7K
|
€
-15K
|
€
-1K
|
€
-7K
|
€
20K
|
€
3K
|
|
|
€
-10K
|
€
23K
|
€
48K
|
€
24K
|
€
10K
|
€
28K
|
€
47K
|
€
7K
|
€
-18K
|
€
-6K
|
€
-13K
|
€
14K
|
€
-5K
|
|
|
€
-10K
|
€
18K
|
€
33K
|
€
19K
|
€
8K
|
€
24K
|
€
43K
|
€
6K
|
€
-18K
|
€
-6K
|
€
-13K
|
€
11K
|
€
-6K
|
|
|
€
0
|
€
43K
|
-
|
|
|
-
|
|
|
|
€
5
|
€
226
|
€
384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
79K
|
€
98K
|
€
65K
|
€
52K
|
€
52K
|
€
30K
|
€
4K
|
€
3K
|
€
4K
|
€
9K
|
€
19K
|
€
6K
|
|
|
€
-2K
|
€
24K
|
€
33K
|
€
19K
|
€
9K
|
€
25K
|
€
44K
|
€
6K
|
€
-15K
|
€
-2K
|
€
-8K
|
€
17K
|
€
2K
|
|
|
€
73K
|
€
74K
|
€
103K
|
€
72K
|
€
59K
|
€
53K
|
€
39K
|
€
-376
|
€
-7K
|
€
8K
|
€
10K
|
€
18K
|
€
5K
|
|
|
22,76
|
4,26
|
8,27
|
11,47
|
16,57
|
5,54
|
6,44
|
0,94
|
0,34
|
4,62
|
8,70
|
3,90
|
1,79
|
|
|
22,76
|
4,26
|
8,27
|
11,47
|
16,57
|
5,54
|
6,44
|
0,94
|
0,34
|
4,62
|
8,70
|
3,90
|
1,79
|
|
|
22,76
|
4,26
|
8,27
|
11,47
|
16,57
|
5,54
|
6,44
|
0,94
|
0,34
|
4,62
|
8,70
|
3,90
|
1,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
134K
|
€
118K
|
€
79K
|
€
63K
|
€
65K
|
€
47K
|
€
5K
|
€
3K
|
€
13K
|
€
19K
|
€
37K
|
€
29K
|
|
|
€
3K
|
€
23K
|
€
14K
|
€
7K
|
€
4K
|
€
12K
|
€
7K
|
€
6K
|
€
10K
|
€
2K
|
€
1K
|
€
6K
|
€
9K
|
|
|
€
3K
|
€
23K
|
€
14K
|
€
7K
|
€
4K
|
€
12K
|
€
7K
|
€
6K
|
€
10K
|
€
2K
|
€
1K
|
€
6K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
96,81%
|
83,06%
|
87,96%
|
91,37%
|
93,97%
|
82,14%
|
84,92%
|
-6,88%
|
-196,68%
|
82,82%
|
93,09%
|
83,26%
|
67,85%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
0,18
|
|
|
0,78
|
0,29
|
0,28
|
0,36
|
0,41
|
0,15
|
0,86
|
|
|
|
0,31
|
3,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,50%
|
21,64%
|
32,06%
|
26,19%
|
15,30%
|
46,87%
|
108,83%
|
-1 701,34%
|
223,52%
|
-15,01%
|
-43,99%
|
54,73%
|
11,31%
|
|
|
-10,03%
|
16,19%
|
31,70%
|
25,76%
|
14,16%
|
45,62%
|
107,17%
|
-1 701,34%
|
264,45%
|
-57,68%
|
-73,65%
|
36,58%
|
-29,23%
|
|
|
-9,71
|
13,45
|
27,88
|
23,54
|
13,31
|
37,47
|
91,00
|
116,98
|
-520,14
|
-47,77
|
-68,56
|
30,46
|
-19,83
|
|
|
-10,03
|
16,19
|
31,70
|
25,76
|
14,16
|
45,62
|
107,17
|
-1 701,34
|
264,45
|
-57,68
|
-73,65
|
36,58
|
-29,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|