O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
372K
|
€
364K
|
€
344K
|
€
181K
|
€
166K
|
€
289K
|
€
265K
|
€
281K
|
€
261K
|
€
230K
|
€
275K
|
€
290K
|
€
232K
|
€
259K
|
€
280K
|
€
274K
|
€
235K
|
€
252K
|
€
253K
|
|
|
€
12K
|
€
2K
|
€
-3K
|
€
5K
|
€
25K
|
€
11K
|
€
3K
|
€
-28K
|
€
-8K
|
€
6K
|
€
-9K
|
€
-7K
|
€
-11K
|
€
-10K
|
€
-15K
|
€
-2K
|
€
1K
|
€
870
|
€
-2K
|
€
-11K
|
|
|
€
-32K
|
€
-44K
|
€
-46K
|
€
-43K
|
€
-48K
|
€
-73K
|
€
-84K
|
€
-86K
|
€
-58K
|
€
-50K
|
€
-56K
|
€
-47K
|
€
-40K
|
€
-29K
|
€
-19K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-2K
|
|
|
€
49K
|
€
38K
|
€
38K
|
€
37K
|
€
50K
|
€
39K
|
€
34K
|
€
14K
|
€
33K
|
€
37K
|
€
19K
|
€
24K
|
€
15K
|
€
15K
|
€
18K
|
€
27K
|
€
32K
|
€
29K
|
€
30K
|
€
29K
|
|
|
€
7K
|
€
40
|
€
1K
|
|
|
|
€
2K
|
€
6K
|
€
3K
|
|
€
3K
|
€
918
|
€
3K
|
€
77K
|
€
6K
|
€
6K
|
€
19K
|
€
6K
|
€
2K
|
€
6K
|
|
|
€
322K
|
€
315K
|
€
310K
|
€
285K
|
€
110K
|
€
110K
|
€
240K
|
€
245K
|
€
236K
|
€
208K
|
€
204K
|
€
242K
|
€
269K
|
€
211K
|
€
231K
|
€
243K
|
€
228K
|
€
192K
|
€
211K
|
€
214K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
55K
|
€
54K
|
€
53K
|
€
70K
|
€
55K
|
€
48K
|
€
18K
|
€
44K
|
€
52K
|
€
24K
|
€
32K
|
€
19K
|
€
19K
|
€
22K
|
€
35K
|
€
45K
|
€
42K
|
€
37K
|
€
36K
|
|
|
€
19K
|
€
6K
|
€
2K
|
€
10K
|
€
30K
|
€
17K
|
€
10K
|
€
-21K
|
€
5K
|
€
14K
|
€
-2K
|
€
449
|
€
-4K
|
€
-3K
|
€
-3K
|
€
17K
|
€
20K
|
€
11K
|
€
5K
|
€
-3K
|
|
|
€
12K
|
€
2K
|
€
-3K
|
€
5K
|
€
25K
|
€
11K
|
€
3K
|
€
-28K
|
€
-8K
|
€
6K
|
€
-9K
|
€
-7K
|
€
-11K
|
€
-10K
|
€
-15K
|
€
-2K
|
€
1K
|
€
870
|
€
-2K
|
€
-11K
|
|
|
€
8K
|
€
21K
|
€
14K
|
€
68K
|
€
28K
|
€
550
|
€
74K
|
€
0
|
€
11K
|
€
185K
|
€
8K
|
€
53K
|
€
5K
|
€
9K
|
€
50K
|
€
3K
|
€
142K
|
€
35K
|
€
25K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
8K
|
|
|
€
63K
|
€
51K
|
€
49K
|
€
49K
|
€
66K
|
€
48K
|
€
41K
|
€
11K
|
€
31K
|
€
45K
|
€
17K
|
€
25K
|
€
12K
|
€
12K
|
€
10K
|
€
16K
|
€
27K
|
€
32K
|
€
31K
|
€
28K
|
|
|
€
-118K
|
€
-140K
|
€
-143K
|
€
-152K
|
€
-154K
|
€
-192K
|
€
-226K
|
€
-180K
|
€
-181K
|
€
-188K
|
€
-187K
|
€
-185K
|
€
-139K
|
€
-113K
|
€
-84K
|
€
-80K
|
€
-72K
|
€
-36K
|
€
-39K
|
€
-62K
|
|
|
0,50
|
0,34
|
0,35
|
0,47
|
0,45
|
0,24
|
0,11
|
0,13
|
0,18
|
0,16
|
0,07
|
0,09
|
0,16
|
0,48
|
0,28
|
0,29
|
0,43
|
0,58
|
0,58
|
0,47
|
|
|
0,47
|
0,31
|
0,32
|
0,45
|
0,43
|
0,21
|
0,08
|
0,10
|
0,15
|
0,13
|
0,04
|
0,07
|
0,13
|
0,46
|
0,24
|
0,23
|
0,38
|
0,51
|
0,51
|
0,43
|
|
|
0,53
|
0,35
|
0,35
|
0,48
|
0,47
|
0,25
|
0,12
|
0,15
|
0,22
|
0,18
|
0,07
|
0,09
|
0,16
|
0,51
|
0,31
|
0,31
|
0,43
|
0,58
|
0,58
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257K
|
€
256K
|
€
286K
|
€
383K
|
€
350K
|
€
296K
|
€
301K
|
€
267K
|
€
318K
|
€
342K
|
€
173K
|
€
197K
|
€
183K
|
€
278K
|
€
218K
|
€
199K
|
€
237K
|
€
113K
|
€
119K
|
€
137K
|
|
|
€
290K
|
€
300K
|
€
332K
|
€
426K
|
€
398K
|
€
369K
|
€
385K
|
€
353K
|
€
376K
|
€
391K
|
€
229K
|
€
244K
|
€
223K
|
€
308K
|
€
237K
|
€
203K
|
€
240K
|
€
117K
|
€
123K
|
€
139K
|
|
|
€
220K
|
€
202K
|
€
218K
|
€
279K
|
€
268K
|
€
232K
|
€
228K
|
€
190K
|
€
180K
|
€
193K
|
€
200K
|
€
204K
|
€
165K
|
€
204K
|
€
101K
|
€
103K
|
€
126K
|
€
85K
|
€
93K
|
€
118K
|
|
|
€
55K
|
€
89K
|
€
112K
|
€
139K
|
€
118K
|
€
118K
|
€
132K
|
€
145K
|
€
155K
|
€
168K
|
€
28K
|
€
40K
|
€
57K
|
€
90K
|
€
121K
|
€
90K
|
€
114K
|
€
32K
|
€
30K
|
€
21K
|
|
|
-12,58%
|
-17,21%
|
-16,00%
|
-11,13%
|
-13,73%
|
-24,77%
|
-27,83%
|
-32,43%
|
-18,26%
|
-14,52%
|
-32,38%
|
-23,66%
|
-21,83%
|
-10,55%
|
-8,79%
|
-1,90%
|
-0,95%
|
-2,99%
|
-3,58%
|
-1,70%
|
|
|
-1,71
|
-2,02
|
-2,45
|
-3,26
|
-2,46
|
-1,61
|
-1,57
|
-1,68
|
-2,67
|
-3,38
|
-0,50
|
-0,86
|
-1,44
|
-3,07
|
-6,32
|
-23,94
|
-50,32
|
-9,52
|
-7,07
|
-9,21
|
|
|
4,14
|
5,51
|
6,17
|
8,04
|
5,66
|
6,74
|
7,98
|
19,38
|
8,55
|
7,47
|
9,37
|
7,64
|
11,74
|
16
|
10,57
|
5,86
|
5,29
|
2,81
|
3,29
|
3,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-193,81%
|
-114,96%
|
-106,85%
|
-114,07%
|
-136,69%
|
-65,93%
|
-49,25%
|
-12,38%
|
-53,50%
|
-90,82%
|
-30,66%
|
-52,86%
|
-30,64%
|
-40,69%
|
-54,13%
|
-417,49%
|
-1 176,60%
|
-940,41%
|
-721,90%
|
-1 204,40%
|
|
|
-36,07%
|
-3,94%
|
6,87%
|
-12,65%
|
-52,39%
|
-14,46%
|
-3,10%
|
32,92%
|
14,48%
|
-12,80%
|
16,48%
|
14,58%
|
26,45%
|
34,69%
|
80,30%
|
40,07%
|
-49,62%
|
-25,71%
|
45,26%
|
479,05%
|
|
|
4,54
|
0,68
|
-1,10
|
1,41
|
7,19
|
3,58
|
0,86
|
-10,68
|
-2,64
|
1,86
|
-5,34
|
-3,45
|
-5,77
|
-3,66
|
-7,06
|
-0,76
|
0,47
|
0,77
|
-1,62
|
-8,16
|
|
|
-36,07
|
-3,94
|
6,87
|
-12,65
|
-52,39
|
-14,46
|
-3,10
|
32,92
|
14,48
|
-12,80
|
16,48
|
14,58
|
26,45
|
34,69
|
80,30
|
40,07
|
-49,62
|
-25,71
|
45,26
|
479,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
7
|
7
|
7
|
7
|
7
|
6,50
|
6,50
|
6,50
|
6,50
|
6,70
|
6,70
|
6,60
|
7
|
7,20
|
|
|
|
|
|
|
|
€
16K
|
€
34K
|
€
35K
|
€
34K
|
€
30K
|
€
29K
|
€
37K
|
€
41K
|
€
33K
|
€
36K
|
€
36K
|
€
34K
|
€
29K
|
€
30K
|
€
30K
|