O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
51K
|
€
37K
|
€
41K
|
€
46K
|
€
46K
|
€
33K
|
€
35K
|
€
12K
|
€
11K
|
€
6K
|
€
8K
|
€
7K
|
€
12K
|
€
4K
|
€
9K
|
€
-906
|
€
5K
|
€
14K
|
€
14K
|
|
|
€
9K
|
€
4K
|
€
-2K
|
€
1K
|
€
23K
|
€
37K
|
€
29K
|
€
19K
|
€
-15K
|
€
-4K
|
€
7K
|
€
6K
|
€
-1K
|
€
-115
|
€
-6K
|
€
6K
|
€
-4K
|
€
-1K
|
€
8K
|
€
8K
|
|
|
€
156K
|
€
147K
|
€
143K
|
€
145K
|
€
144K
|
€
121K
|
€
84K
|
€
55K
|
€
36K
|
€
50K
|
€
49K
|
€
47K
|
€
41K
|
€
43K
|
€
43K
|
€
49K
|
€
43K
|
€
46K
|
€
48K
|
€
39K
|
|
|
1
|
|
1
|
1
|
1
|
|
|
0,30
|
1
|
0,70
|
|
|
0,30
|
|
0,50
|
|
|
|
|
|
|
|
€
25K
|
€
19K
|
€
11K
|
€
22K
|
€
50K
|
€
54K
|
€
38K
|
€
28K
|
€
2K
|
€
2K
|
€
8K
|
€
9K
|
€
14K
|
€
14K
|
€
12K
|
€
21K
|
€
13K
|
€
13K
|
€
27K
|
€
25K
|
|
|
€
5K
|
€
3K
|
€
287
|
€
11K
|
€
11K
|
€
6K
|
€
728
|
€
943
|
€
802
|
€
1K
|
€
936
|
€
97
|
€
22
|
€
615
|
€
119
|
€
327
|
€
868
|
|
€
3K
|
€
176
|
|
|
€
33K
|
€
37K
|
€
32K
|
€
25K
|
€
4K
|
€
198
|
€
198
|
€
11K
|
€
22K
|
€
10K
|
|
€
275
|
€
5K
|
€
11K
|
€
7K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
12K
|
€
4K
|
€
15K
|
€
41K
|
€
45K
|
€
31K
|
€
23K
|
€
-11K
|
€
-31
|
€
5K
|
€
7K
|
€
451
|
€
-188
|
€
-5K
|
€
7K
|
€
-2K
|
€
4K
|
€
13K
|
€
12K
|
|
|
€
12K
|
€
7K
|
€
2K
|
€
12K
|
€
38K
|
€
44K
|
€
30K
|
€
19K
|
€
-14K
|
€
-3K
|
€
5K
|
€
6K
|
€
-1K
|
€
-1K
|
€
-6K
|
€
6K
|
€
-3K
|
€
2K
|
€
11K
|
€
11K
|
|
|
€
9K
|
€
4K
|
€
-2K
|
€
1K
|
€
23K
|
€
37K
|
€
29K
|
€
19K
|
€
-15K
|
€
-4K
|
€
7K
|
€
6K
|
€
-1K
|
€
-115
|
€
-6K
|
€
6K
|
€
-4K
|
€
-1K
|
€
8K
|
€
8K
|
|
|
€
0
|
€
17K
|
-
|
-
|
-
|
€
6K
|
€
2K
|
€
2K
|
€
0
|
€
8K
|
€
1K
|
-
|
€
569
|
€
2K
|
€
379
|
€
0
|
€
0
|
€
4K
|
€
2K
|
€
337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
93K
|
€
66K
|
€
91K
|
€
144K
|
€
98K
|
€
57K
|
€
31K
|
€
6K
|
€
23K
|
€
26K
|
€
30K
|
€
25K
|
€
27K
|
€
26K
|
€
32K
|
€
31K
|
€
28K
|
€
34K
|
€
22K
|
|
|
€
14K
|
€
10K
|
€
710
|
€
4K
|
€
26K
|
€
37K
|
€
31K
|
€
23K
|
€
-11K
|
€
-1K
|
€
7K
|
€
7K
|
€
421
|
€
779
|
€
-5K
|
€
7K
|
€
-3K
|
€
418
|
€
10K
|
€
9K
|
|
|
€
148K
|
€
134K
|
€
141K
|
€
140K
|
€
137K
|
€
111K
|
€
80K
|
€
51K
|
€
30K
|
€
44K
|
€
48K
|
€
47K
|
€
40K
|
€
40K
|
€
42K
|
€
47K
|
€
40K
|
€
42K
|
€
46K
|
€
37K
|
|
|
6,19
|
6,85
|
9,08
|
3,56
|
4,79
|
5,25
|
6
|
4,77
|
2,83
|
6,32
|
9,74
|
8,73
|
8,43
|
7,48
|
17,27
|
36,29
|
17,73
|
28,64
|
15,72
|
54
|
|
|
5,38
|
5,32
|
5,43
|
2,04
|
4,21
|
4,30
|
4,21
|
2,99
|
1,09
|
3,37
|
5,70
|
5,88
|
5,61
|
5,31
|
12,27
|
28,24
|
13,42
|
19,05
|
11,36
|
33,31
|
|
|
6,73
|
7,71
|
28,87
|
4,08
|
5,29
|
6,46
|
7,56
|
6,66
|
3
|
8,18
|
11,69
|
10,11
|
12,72
|
7,48
|
17,27
|
36,29
|
17,73
|
28,64
|
15,72
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
170K
|
€
161K
|
€
200K
|
€
180K
|
€
147K
|
€
100K
|
€
68K
|
€
52K
|
€
58K
|
€
55K
|
€
53K
|
€
47K
|
€
49K
|
€
45K
|
€
50K
|
€
45K
|
€
48K
|
€
51K
|
€
40K
|
|
|
€
29K
|
€
23K
|
€
17K
|
€
55K
|
€
36K
|
€
26K
|
€
16K
|
€
14K
|
€
17K
|
€
8K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
703
|
|
|
€
26K
|
€
20K
|
€
5K
|
€
48K
|
€
33K
|
€
21K
|
€
13K
|
€
10K
|
€
16K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
703
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,55%
|
86,58%
|
89,14%
|
72,55%
|
79,95%
|
82,22%
|
84,06%
|
80,21%
|
68,31%
|
85,98%
|
90,02%
|
88,68%
|
88,55%
|
87,40%
|
94,36%
|
97,35%
|
94,74%
|
96,81%
|
93,92%
|
98,25%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,58
|
1,84
|
4,32
|
3,70
|
0,88
|
0,58
|
0,51
|
0,58
|
|
|
1,01
|
0,83
|
11,85
|
|
|
0,18
|
|
0,42
|
0,24
|
0,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,19%
|
6,53%
|
0,50%
|
2,51%
|
17,87%
|
30,69%
|
36,65%
|
41,77%
|
-32,22%
|
-2,12%
|
15,02%
|
14,95%
|
1,02%
|
1,83%
|
-11,98%
|
15,18%
|
-6,07%
|
0,90%
|
21,18%
|
23,97%
|
|
|
5,59%
|
2,74%
|
-1,28%
|
0,76%
|
16,11%
|
30,36%
|
34,89%
|
35,00%
|
-40,87%
|
-8,42%
|
14,11%
|
12,82%
|
-3,19%
|
-0,27%
|
-14,58%
|
12,91%
|
-8,68%
|
-3,10%
|
17,66%
|
19,88%
|
|
|
4,73
|
2,38
|
-1,14
|
0,55
|
12,88
|
24,96
|
29,33
|
28,07
|
-27,92
|
-7,24
|
12,70
|
11,37
|
-2,82
|
-0,24
|
-13,76
|
12,57
|
-8,22
|
-3,01
|
16,58
|
19,53
|
|
|
5,59
|
2,74
|
-1,28
|
0,76
|
16,11
|
30,36
|
34,89
|
35,00
|
-40,87
|
-8,42
|
14,11
|
12,82
|
-3,19
|
-0,27
|
-14,58
|
12,91
|
-8,68
|
-3,10
|
17,66
|
19,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,46
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,46
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
1
|
1
|
1
|
|
|
0,30
|
1
|
0,70
|
|
|
0,30
|
|
0,50
|
|
|
|
|
|
|
|
€
33K
|
|
€
32K
|
€
25K
|
€
4K
|
|
|
€
38K
|
€
22K
|
€
15K
|
|
|
€
17K
|
|
€
14K
|
|
|
|
|
|