O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
647K
|
€
628K
|
€
859K
|
€
637K
|
€
647K
|
€
735K
|
€
581K
|
€
326K
|
€
340K
|
€
336K
|
€
509K
|
€
304K
|
€
164K
|
€
145K
|
€
134K
|
€
89K
|
€
154K
|
€
178K
|
€
103K
|
|
|
€
294K
|
€
324K
|
€
405K
|
€
369K
|
€
292K
|
€
439K
|
€
229K
|
€
122K
|
€
78K
|
€
122K
|
€
244K
|
€
111K
|
€
21K
|
€
18K
|
€
65K
|
€
23K
|
€
86K
|
€
99K
|
€
28K
|
|
|
€
2,39M
|
€
2,49M
|
€
2,16M
|
€
1,75M
|
€
1,39M
|
€
1,34M
|
€
1,12M
|
€
892K
|
€
774K
|
€
696K
|
€
574K
|
€
329K
|
€
281K
|
€
259K
|
€
301K
|
€
236K
|
€
226K
|
€
140K
|
€
41K
|
|
|
€
597K
|
€
708K
|
€
941K
|
€
680K
|
€
696K
|
€
842K
|
€
640K
|
€
355K
|
€
314K
|
€
386K
|
€
541K
|
€
281K
|
€
141K
|
€
107K
|
€
156K
|
€
92K
|
€
174K
|
€
194K
|
€
94K
|
|
|
€
60K
|
€
31K
|
€
115K
|
€
127K
|
€
64K
|
€
116K
|
€
60K
|
€
80K
|
€
31K
|
€
23K
|
€
133K
|
€
84K
|
€
20K
|
€
14K
|
€
39K
|
€
2K
|
€
13K
|
€
605
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
391K
|
€
800
|
€
800
|
€
800
|
€
245K
|
|
|
€
3K
|
|
|
|
€
283K
|
|
€
60K
|
|
€
13K
|
|
|
|
|
|
133,04%
|
0,25%
|
0,20%
|
0,22%
|
83,93%
|
|
|
2,47%
|
|
|
|
255,15%
|
|
336,68%
|
|
55,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
596K
|
€
598K
|
€
832K
|
€
623K
|
€
619K
|
€
723K
|
€
557K
|
€
316K
|
€
300K
|
€
328K
|
€
501K
|
€
295K
|
€
157K
|
€
139K
|
€
131K
|
€
86K
|
€
152K
|
€
176K
|
€
101K
|
|
|
€
489K
|
€
478K
|
€
660K
|
€
517K
|
€
453K
|
€
609K
|
€
381K
|
€
230K
|
€
148K
|
€
266K
|
€
439K
|
€
201K
|
€
62K
|
€
43K
|
€
106K
|
€
36K
|
€
133K
|
€
158K
|
€
52K
|
|
|
€
294K
|
€
324K
|
€
405K
|
€
369K
|
€
292K
|
€
439K
|
€
229K
|
€
122K
|
€
78K
|
€
122K
|
€
244K
|
€
111K
|
€
21K
|
€
18K
|
€
65K
|
€
23K
|
€
86K
|
€
99K
|
€
28K
|
|
|
€
12K
|
€
45K
|
€
548K
|
€
103K
|
€
566K
|
€
25K
|
€
627K
|
€
34K
|
€
559K
|
€
2K
|
€
36K
|
€
5K
|
€
5K
|
€
778K
|
€
30K
|
€
172K
|
€
4K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,30M
|
€
1,37M
|
€
1,19M
|
€
952K
|
€
1,50M
|
€
1,27M
|
€
968K
|
€
805K
|
€
712K
|
€
558K
|
€
485K
|
€
267K
|
€
47K
|
€
33K
|
€
125K
|
€
165K
|
€
165K
|
€
137K
|
€
47K
|
|
|
€
400K
|
€
443K
|
€
576K
|
€
475K
|
€
458K
|
€
553K
|
€
404K
|
€
208K
|
€
230K
|
€
184K
|
€
306K
|
€
205K
|
€
116K
|
€
113K
|
€
90K
|
€
72K
|
€
105K
|
€
117K
|
€
78K
|
|
|
€
187K
|
€
708K
|
€
436K
|
€
335K
|
€
845K
|
€
928K
|
€
733K
|
€
657K
|
€
557K
|
€
552K
|
€
413K
|
€
183K
|
€
84K
|
€
10K
|
€
263K
|
€
219K
|
€
214K
|
€
123K
|
€
33K
|
|
|
1,16
|
1,99
|
1,54
|
1,45
|
2,14
|
3,24
|
4,01
|
4,37
|
3,84
|
8,73
|
3,19
|
1,74
|
1,85
|
1,09
|
4,97
|
6,10
|
7,77
|
8,96
|
2,81
|
|
|
1,16
|
1,99
|
1,54
|
1,45
|
2,14
|
3,24
|
4,01
|
4,37
|
3,84
|
8,73
|
3,19
|
1,74
|
1,85
|
1,09
|
4,97
|
6,10
|
7,77
|
8,96
|
2,81
|
|
|
2,13
|
3,60
|
3,03
|
3,11
|
2,16
|
3,60
|
4,05
|
4,42
|
3,94
|
9,15
|
3,25
|
1,81
|
2,04
|
1,13
|
4,97
|
6,10
|
7,77
|
8,96
|
2,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,27M
|
€
4,68M
|
€
4,64M
|
€
4,09M
|
€
3,40M
|
€
2,75M
|
€
2,48M
|
€
1,90M
|
€
1,85M
|
€
1,32M
|
€
1,35M
|
€
1,21M
|
€
1,05M
|
€
1,07M
|
€
604K
|
€
531K
|
€
392K
|
€
300K
|
€
213K
|
|
|
€
2,88M
|
€
2,20M
|
€
2,48M
|
€
2,34M
|
€
2,01M
|
€
1,41M
|
€
1,35M
|
€
1,01M
|
€
1,08M
|
€
620K
|
€
779K
|
€
877K
|
€
768K
|
€
810K
|
€
302K
|
€
295K
|
€
166K
|
€
160K
|
€
172K
|
|
|
€
1,18M
|
€
716K
|
€
812K
|
€
735K
|
€
735K
|
€
373K
|
€
241K
|
€
193K
|
€
191K
|
€
68K
|
€
185K
|
€
237K
|
€
89K
|
€
99K
|
€
66K
|
€
43K
|
€
32K
|
€
15K
|
€
18K
|
|
|
€
1,70M
|
€
1,48M
|
€
1,67M
|
€
1,60M
|
€
1,27M
|
€
999K
|
€
1,11M
|
€
812K
|
€
883K
|
€
549K
|
€
591K
|
€
632K
|
€
670K
|
€
708K
|
€
236K
|
€
252K
|
€
134K
|
€
144K
|
€
154K
|
|
|
45,30%
|
53,08%
|
46,49%
|
42,86%
|
40,81%
|
48,65%
|
45,28%
|
46,96%
|
41,76%
|
52,88%
|
42,39%
|
27,29%
|
26,75%
|
24,24%
|
49,94%
|
44,47%
|
57,68%
|
46,69%
|
19,07%
|
|
|
0,71
|
0,60
|
0,77
|
0,91
|
0,92
|
0,75
|
0,99
|
0,91
|
1,14
|
0,79
|
1,03
|
1,92
|
2,39
|
2,73
|
0,78
|
1,07
|
0,59
|
1,03
|
3,80
|
|
|
4,84
|
3,67
|
2,99
|
3,76
|
3,25
|
1,96
|
2,43
|
3,19
|
3,60
|
1,89
|
1,56
|
2,97
|
4,89
|
5,83
|
2,31
|
3,44
|
1,09
|
0,91
|
1,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,76%
|
17,83%
|
26,70%
|
27,06%
|
33,03%
|
41,29%
|
36,05%
|
23,27%
|
29,69%
|
26,49%
|
53,42%
|
62,30%
|
41,39%
|
43,74%
|
29,83%
|
30,54%
|
46,39%
|
83,89%
|
191,60%
|
|
|
12,30%
|
13,01%
|
18,75%
|
21,02%
|
21,06%
|
32,79%
|
20,40%
|
13,62%
|
10,05%
|
17,57%
|
42,59%
|
33,65%
|
7,61%
|
6,87%
|
21,61%
|
9,53%
|
38,11%
|
71,03%
|
69,44%
|
|
|
5,57
|
6,91
|
8,71
|
9,01
|
8,60
|
15,95
|
9,24
|
6,40
|
4,19
|
9,29
|
18,06
|
9,18
|
2,04
|
1,67
|
10,79
|
4,24
|
21,98
|
33,16
|
13,24
|
|
|
12,30
|
13,01
|
18,75
|
21,02
|
21,06
|
32,79
|
20,40
|
13,62
|
10,05
|
17,57
|
42,59
|
33,65
|
7,61
|
6,87
|
21,61
|
9,53
|
38,11
|
71,03
|
69,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|