O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
27K
|
€
53K
|
€
65K
|
€
113K
|
€
29K
|
€
-58K
|
€
223K
|
€
41K
|
€
-39K
|
€
-81K
|
€
-75K
|
€
1K
|
€
-101K
|
€
-63K
|
€
-46K
|
€
-60K
|
€
-33K
|
€
1,33M
|
€
779K
|
|
|
€
35K
|
€
13K
|
€
19K
|
€
3K
|
€
97K
|
€
27K
|
€
-112K
|
€
168K
|
€
62K
|
€
2K
|
€
-91K
|
€
95K
|
€
61K
|
€
82K
|
€
-27K
|
€
-111K
|
€
-45K
|
€
-76K
|
€
674K
|
€
376K
|
|
|
€
2,45M
|
€
2,42M
|
€
2,40M
|
€
2,38M
|
€
2,38M
|
€
2,29M
|
€
2,26M
|
€
2,37M
|
€
2,20M
|
€
2,14M
|
€
2,14M
|
€
2,23M
|
€
2,13M
|
€
2,07M
|
€
1,99M
|
€
2,02M
|
€
2,13M
|
€
2,17M
|
€
2,25M
|
€
1,58M
|
|
|
€
173K
|
€
129K
|
€
165K
|
€
160K
|
€
226K
|
€
139K
|
€
110K
|
€
265K
|
€
121K
|
€
104K
|
€
89K
|
€
96K
|
€
104K
|
€
90K
|
€
88K
|
€
91K
|
€
95K
|
€
162K
|
€
2,10M
|
€
1,33M
|
|
|
€
34K
|
€
17K
|
€
15K
|
€
21K
|
€
2K
|
€
78
|
€
2K
|
€
55
|
€
6K
|
€
1K
|
|
€
1K
|
€
17K
|
€
3K
|
€
5K
|
€
69
|
€
92K
|
€
112K
|
€
229K
|
€
206K
|
|
|
|
|
|
€
19K
|
|
|
€
51K
|
€
66K
|
€
25K
|
€
30K
|
€
21K
|
|
|
|
|
|
€
-486
|
€
11K
|
€
101K
|
€
98K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
11K
|
€
49K
|
€
45K
|
€
112K
|
€
28K
|
€
-111K
|
€
154K
|
€
14K
|
€
-72K
|
€
-104K
|
€
-76K
|
€
-3K
|
€
-108K
|
€
-72K
|
€
-49K
|
€
-62K
|
€
-46K
|
€
1,07M
|
€
675K
|
|
|
€
44K
|
€
11K
|
€
-3K
|
€
-6K
|
€
81K
|
€
17K
|
€
-122K
|
€
125K
|
€
-18K
|
€
-118K
|
€
-148K
|
€
-115K
|
€
-21K
|
€
-122K
|
€
-84K
|
€
-64K
|
€
-85K
|
€
-74K
|
€
1,04M
|
€
649K
|
|
|
€
35K
|
€
13K
|
€
19K
|
€
3K
|
€
97K
|
€
27K
|
€
-112K
|
€
168K
|
€
62K
|
€
2K
|
€
-91K
|
€
95K
|
€
61K
|
€
82K
|
€
-27K
|
€
-111K
|
€
-45K
|
€
-76K
|
€
674K
|
€
376K
|
|
|
€
40K
|
€
-121K
|
€
-1K
|
€
16K
|
€
230K
|
€
4K
|
€
30K
|
€
14K
|
€
14K
|
€
21K
|
€
28K
|
€
82K
|
€
13K
|
€
50K
|
€
3K
|
€
4K
|
€
0
|
€
4K
|
€
64K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
947
|
€
1K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
619
|
€
4K
|
|
€
0
|
€
4K
|
€
18K
|
€
37K
|
€
47K
|
€
68K
|
€
325K
|
|
|
€
45K
|
€
14K
|
€
71K
|
€
54K
|
€
128K
|
€
38K
|
€
-101K
|
€
197K
|
€
95K
|
€
47K
|
€
-47K
|
€
134K
|
€
79K
|
€
97K
|
€
-16K
|
€
-96K
|
€
-22K
|
€
-48K
|
€
701K
|
€
402K
|
|
|
€
1,55M
|
€
1,49M
|
€
1,38M
|
€
1,25M
|
€
1,31M
|
€
1,20M
|
€
1,16M
|
€
2,36M
|
€
2,16M
|
€
2,07M
|
€
2,11M
|
€
2,17M
|
€
2,17M
|
€
2,11M
|
€
1,99M
|
€
2,00M
|
€
2,10M
|
€
2,12M
|
€
2,17M
|
€
1,54M
|
|
|
10,35
|
8,17
|
8,32
|
6,80
|
15,44
|
10,41
|
6,48
|
19,68
|
12,51
|
21,40
|
22,35
|
34,15
|
11,73
|
8,84
|
7,59
|
4,08
|
6,36
|
5,43
|
1,79
|
2,31
|
|
|
10,35
|
8,17
|
8,32
|
6,80
|
15,44
|
10,41
|
6,48
|
19,68
|
11,98
|
20,43
|
21,26
|
34,06
|
11,61
|
8,84
|
7,59
|
4,08
|
6,36
|
5,43
|
1,79
|
2,31
|
|
|
10,35
|
8,17
|
8,32
|
6,80
|
15,44
|
10,41
|
11,63
|
19,68
|
12,51
|
21,40
|
22,35
|
34,15
|
11,73
|
8,84
|
7,59
|
4,08
|
6,36
|
5,43
|
1,79
|
2,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,64M
|
€
2,63M
|
€
2,64M
|
€
2,65M
|
€
2,65M
|
€
2,42M
|
€
2,48M
|
€
2,50M
|
€
2,39M
|
€
2,24M
|
€
2,31M
|
€
2,37M
|
€
2,43M
|
€
2,44M
|
€
2,29M
|
€
2,67M
|
€
2,52M
|
€
2,65M
|
€
5,01M
|
€
2,75M
|
|
|
€
186K
|
€
208K
|
€
239K
|
€
270K
|
€
273K
|
€
135K
|
€
223K
|
€
126K
|
€
188K
|
€
101K
|
€
171K
|
€
138K
|
€
292K
|
€
367K
|
€
302K
|
€
649K
|
€
392K
|
€
479K
|
€
2,76M
|
€
1,18M
|
|
|
€
166K
|
€
208K
|
€
188K
|
€
215K
|
€
90K
|
€
128K
|
€
211K
|
€
126K
|
€
188K
|
€
101K
|
€
99K
|
€
66K
|
€
203K
|
€
270K
|
€
302K
|
€
649K
|
€
392K
|
€
479K
|
€
2,76M
|
€
1,16M
|
|
|
€
21K
|
-
|
€
51K
|
€
55K
|
€
182K
|
€
7K
|
€
12K
|
|
|
|
€
72K
|
€
72K
|
€
89K
|
€
97K
|
|
|
|
|
|
|
|
|
92,93%
|
92,07%
|
90,97%
|
89,84%
|
89,73%
|
94,44%
|
91,01%
|
94,94%
|
92,14%
|
95,48%
|
92,59%
|
94,19%
|
87,97%
|
84,96%
|
86,84%
|
75,68%
|
84,46%
|
81,94%
|
44,90%
|
57,29%
|
|
|
0,01
|
0
|
0,02
|
0,02
|
0,08
|
0
|
0,01
|
|
|
|
0,03
|
0,03
|
0,04
|
0,05
|
|
|
|
|
|
|
|
|
3,43
|
18,50
|
4,84
|
5,94
|
2,43
|
4,78
|
|
0,82
|
13,45
|
|
|
|
|
|
|
|
|
|
2,58
|
1,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,83%
|
0,58%
|
2,96%
|
2,26%
|
5,39%
|
1,66%
|
-4,45%
|
8,32%
|
4,30%
|
2,22%
|
-2,22%
|
6,03%
|
3,69%
|
4,66%
|
-0,79%
|
-4,74%
|
-1,02%
|
-2,22%
|
31,15%
|
25,50%
|
|
|
1,42%
|
0,55%
|
0,79%
|
0,12%
|
4,08%
|
1,19%
|
-4,95%
|
7,11%
|
2,83%
|
0,07%
|
-4,27%
|
4,25%
|
2,87%
|
3,96%
|
-1,37%
|
-5,50%
|
-2,13%
|
-3,49%
|
29,94%
|
23,88%
|
|
|
1,32
|
0,51
|
0,72
|
0,11
|
3,66
|
1,12
|
-4,50
|
6,75
|
2,60
|
0,07
|
-3,95
|
4,01
|
2,53
|
3,37
|
-1,19
|
-4,16
|
-1,80
|
-2,86
|
13,44
|
13,68
|
|
|
1,42
|
0,55
|
0,79
|
0,12
|
4,08
|
1,19
|
-4,95
|
7,11
|
2,83
|
0,07
|
-4,27
|
4,25
|
2,87
|
3,96
|
-1,37
|
-5,50
|
-2,13
|
-3,49
|
29,94
|
23,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,72
|
2,10
|
97,57
|
292,63
|
132,97
|
51,81
|
77,04
|
160,14
|
134,28
|
94,42
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,72
|
2,10
|
97,57
|
292,63
|
132,97
|
51,81
|
77,04
|
160,14
|
134,28
|
94,42
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20
|
1,40
|
1
|
1
|
0,80
|
|
|
|
|
|
|
0,20
|
2
|
2
|
|
|
|
|
|
|
|
|
€
43K
|
€
47K
|
€
25K
|
€
30K
|
€
26K
|
|
|
|
|
|
|
€
55K
|
€
51K
|
€
49K
|