O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
66K
|
€
67K
|
€
48K
|
€
41K
|
€
54K
|
€
63K
|
€
54K
|
€
35K
|
€
37K
|
€
19K
|
€
19K
|
€
22K
|
€
24K
|
€
620
|
€
14K
|
€
11K
|
€
9K
|
€
15K
|
|
|
€
7K
|
€
23K
|
€
22K
|
€
11K
|
€
-38K
|
€
4K
|
€
373
|
€
-2K
|
€
-21K
|
€
-7K
|
€
-2K
|
€
9K
|
€
10K
|
€
15K
|
€
-8K
|
€
9K
|
€
4K
|
€
8K
|
€
13K
|
|
|
€
58K
|
€
71K
|
€
55K
|
€
34K
|
€
23K
|
€
62K
|
€
58K
|
€
57K
|
€
60K
|
€
81K
|
€
88K
|
€
90K
|
€
81K
|
€
64K
|
€
49K
|
€
57K
|
€
47K
|
€
43K
|
€
36K
|
|
|
€
30K
|
€
50K
|
€
53K
|
€
32K
|
€
27K
|
€
37K
|
€
45K
|
€
38K
|
€
24K
|
€
27K
|
€
17K
|
€
21K
|
€
24K
|
€
28K
|
€
2K
|
€
16K
|
€
9K
|
€
12K
|
€
18K
|
|
|
€
42K
|
€
19K
|
€
21K
|
€
4K
|
€
322
|
€
342
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
15K
|
€
14K
|
€
10K
|
€
3K
|
€
4K
|
€
6K
|
€
7K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
65
|
|
|
|
|
|
|
|
|
€
20K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
303,05%
|
30,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
59K
|
€
64K
|
€
39K
|
€
36K
|
€
50K
|
€
61K
|
€
51K
|
€
31K
|
€
34K
|
€
16K
|
€
18K
|
€
21K
|
€
24K
|
€
-6K
|
€
13K
|
€
7K
|
€
9K
|
€
15K
|
|
|
€
27K
|
€
46K
|
€
50K
|
€
22K
|
€
14K
|
€
9K
|
€
20K
|
€
9K
|
€
-10K
|
€
-4K
|
€
-2K
|
€
11K
|
€
15K
|
€
22K
|
€
-8K
|
€
8K
|
€
2K
|
€
7K
|
€
13K
|
|
|
€
7K
|
€
23K
|
€
22K
|
€
11K
|
€
-38K
|
€
4K
|
€
373
|
€
-2K
|
€
-21K
|
€
-7K
|
€
-2K
|
€
9K
|
€
10K
|
€
15K
|
€
-8K
|
€
9K
|
€
4K
|
€
8K
|
€
13K
|
|
|
€
0
|
€
1K
|
€
742
|
€
6K
|
€
-398K
|
€
2K
|
€
97K
|
€
0
|
€
58K
|
€
508K
|
€
193K
|
€
17K
|
€
18K
|
€
0
|
€
-3K
|
-
|
€
14K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
20K
|
€
35K
|
€
7K
|
€
35K
|
€
9K
|
€
8K
|
€
12K
|
€
8K
|
€
38K
|
€
7K
|
€
4K
|
€
6K
|
€
5K
|
€
8K
|
€
9K
|
€
6K
|
€
8K
|
€
9K
|
|
|
€
19K
|
€
36K
|
€
36K
|
€
28K
|
€
-15K
|
€
45K
|
€
42K
|
€
40K
|
€
20K
|
€
30K
|
€
16K
|
€
15K
|
€
15K
|
€
16K
|
€
-6K
|
€
14K
|
€
10K
|
€
10K
|
€
15K
|
|
|
€
-58K
|
€
-83K
|
€
-96K
|
€
-131K
|
€
-148K
|
€
-230K
|
€
-262K
|
€
-182K
|
€
-94K
|
€
-37K
|
€
77K
|
€
72K
|
€
65K
|
€
61K
|
€
46K
|
€
53K
|
€
43K
|
€
39K
|
€
32K
|
|
|
0,31
|
0,33
|
0,47
|
0,37
|
0,32
|
0,32
|
0,21
|
0,30
|
0,40
|
0,71
|
3,29
|
4,04
|
4,71
|
5,80
|
2,47
|
7,51
|
4,41
|
3,46
|
3,35
|
|
|
0,31
|
0,33
|
0,39
|
0,29
|
0,23
|
0,16
|
0,11
|
0,16
|
0,17
|
0,53
|
2,58
|
3,26
|
4,71
|
5,80
|
2,47
|
7,51
|
4,41
|
3,46
|
3,35
|
|
|
0,31
|
0,33
|
0,50
|
0,39
|
0,33
|
0,33
|
0,21
|
0,31
|
0,40
|
0,72
|
3,55
|
4,04
|
5,74
|
6,49
|
2,61
|
7,85
|
4,49
|
3,46
|
3,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
243K
|
€
297K
|
€
309K
|
€
311K
|
€
773K
|
€
774K
|
€
727K
|
€
752K
|
€
763K
|
€
313K
|
€
123K
|
€
99K
|
€
76K
|
€
83K
|
€
71K
|
€
69K
|
€
59K
|
€
51K
|
|
|
€
157K
|
€
171K
|
€
242K
|
€
275K
|
€
288K
|
€
712K
|
€
716K
|
€
669K
|
€
692K
|
€
682K
|
€
225K
|
€
33K
|
€
18K
|
€
13K
|
€
33K
|
€
14K
|
€
22K
|
€
16K
|
€
15K
|
|
|
€
84K
|
€
124K
|
€
168K
|
€
199K
|
€
207K
|
€
338K
|
€
331K
|
€
259K
|
€
157K
|
€
127K
|
€
31K
|
€
24K
|
€
14K
|
€
11K
|
€
30K
|
€
8K
|
€
12K
|
€
16K
|
€
13K
|
|
|
€
73K
|
€
47K
|
€
62K
|
€
67K
|
€
71K
|
€
371K
|
€
384K
|
€
407K
|
€
535K
|
€
554K
|
€
191K
|
€
9K
|
|
|
€
2K
|
€
6K
|
€
9K
|
|
€
1K
|
|
|
26,97%
|
29,44%
|
18,58%
|
11,00%
|
7,51%
|
7,97%
|
7,48%
|
7,91%
|
7,95%
|
10,57%
|
28,09%
|
73,10%
|
82,16%
|
83,50%
|
59,60%
|
80,51%
|
68,51%
|
73,24%
|
70,44%
|
|
|
1,25
|
0,66
|
1,13
|
1,97
|
3,06
|
6,02
|
6,63
|
7,09
|
8,95
|
6,88
|
2,18
|
0,10
|
|
|
0,03
|
0,10
|
0,19
|
|
0,04
|
|
|
3,95
|
2,90
|
3,78
|
7,11
|
7,89
|
14,26
|
11,78
|
13,01
|
22,66
|
19,96
|
14,31
|
1,89
|
0,86
|
0,54
|
|
1,07
|
2,98
|
1,69
|
0,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,76%
|
50,40%
|
65,14%
|
80,96%
|
-66,01%
|
73,02%
|
71,75%
|
69,47%
|
32,95%
|
37,80%
|
17,84%
|
17,03%
|
18,97%
|
24,73%
|
-12,26%
|
24,31%
|
20,09%
|
23,75%
|
42,59%
|
|
|
11,37%
|
32,63%
|
39,74%
|
31,31%
|
-163,80%
|
6,19%
|
0,65%
|
-4,02%
|
-34,86%
|
-8,98%
|
-2,54%
|
9,82%
|
11,78%
|
22,87%
|
-15,29%
|
16,50%
|
8,67%
|
17,85%
|
37,11%
|
|
|
3,07
|
9,61
|
7,39
|
3,44
|
-12,31
|
0,49
|
0,05
|
-0,32
|
-2,77
|
-0,95
|
-0,71
|
7,18
|
9,68
|
19,10
|
-9,11
|
13,28
|
5,94
|
13,07
|
26,14
|
|
|
11,37
|
32,63
|
39,74
|
31,31
|
-163,80
|
6,19
|
0,65
|
-4,02
|
-34,86
|
-8,98
|
-2,54
|
9,82
|
11,78
|
22,87
|
-15,29
|
16,50
|
8,67
|
17,85
|
37,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|