O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
168K
|
€
117K
|
€
86K
|
€
49K
|
€
68K
|
€
72K
|
€
28K
|
€
34K
|
€
11K
|
€
32K
|
€
71K
|
€
50K
|
€
55K
|
€
31K
|
€
14K
|
|
|
€
78K
|
€
81K
|
€
69K
|
€
17K
|
€
4K
|
€
18K
|
€
21K
|
€
-9K
|
€
-505
|
€
-4K
|
€
17K
|
€
39K
|
€
9K
|
€
425
|
€
2K
|
€
718
|
|
|
€
351K
|
€
312K
|
€
231K
|
€
163K
|
€
146K
|
€
142K
|
€
124K
|
€
103K
|
€
113K
|
€
113K
|
€
117K
|
€
101K
|
€
61K
|
€
53K
|
€
52K
|
€
26K
|
|
|
€
173K
|
€
169K
|
€
103K
|
€
58K
|
€
38K
|
€
50K
|
€
60K
|
€
22K
|
€
17K
|
€
11K
|
€
37K
|
€
80K
|
€
30K
|
€
13K
|
€
14K
|
€
11K
|
|
|
€
4K
|
€
6K
|
€
5K
|
€
9K
|
€
9K
|
€
5K
|
€
4K
|
€
1K
|
€
6K
|
€
755
|
€
2K
|
€
412
|
€
5K
|
|
€
3K
|
€
3K
|
|
|
|
|
-
|
€
54
|
€
133
|
|
|
-
|
|
|
|
|
€
19K
|
€
25K
|
|
|
|
|
€
39K
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
49,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
166K
|
€
115K
|
€
74K
|
€
46K
|
€
64K
|
€
70K
|
€
26K
|
€
19K
|
€
9K
|
€
31K
|
€
70K
|
€
27K
|
€
13K
|
€
14K
|
€
10K
|
|
|
€
112K
|
€
121K
|
€
88K
|
€
45K
|
€
22K
|
€
41K
|
€
48K
|
€
5K
|
€
9K
|
€
-1K
|
€
19K
|
€
57K
|
€
13K
|
€
-560
|
€
6K
|
€
6K
|
|
|
€
78K
|
€
81K
|
€
69K
|
€
17K
|
€
4K
|
€
18K
|
€
21K
|
€
-9K
|
€
-505
|
€
-4K
|
€
17K
|
€
39K
|
€
9K
|
€
425
|
€
2K
|
€
718
|
|
|
€
37K
|
€
20K
|
€
25K
|
€
-24K
|
€
67K
|
|
|
€
312K
|
€
170K
|
€
223K
|
€
6K
|
€
6K
|
€
9K
|
€
32K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
73K
|
€
49K
|
€
40K
|
€
27K
|
€
15K
|
€
11K
|
€
13K
|
€
24K
|
€
30K
|
€
8K
|
€
28K
|
€
18K
|
€
22K
|
€
34K
|
€
7K
|
|
|
€
141K
|
€
125K
|
€
96K
|
€
45K
|
€
28K
|
€
41K
|
€
43K
|
€
11K
|
€
9K
|
€
7K
|
€
29K
|
€
52K
|
€
22K
|
€
14K
|
€
9K
|
€
5K
|
|
|
€
7K
|
€
38K
|
€
-120K
|
€
-136K
|
€
-150K
|
€
-107K
|
€
-130K
|
€
-123K
|
€
-47K
|
€
-30K
|
€
91K
|
€
69K
|
€
31K
|
€
26K
|
€
34K
|
€
20K
|
|
|
1,06
|
1,47
|
0,46
|
0,33
|
0,34
|
0,42
|
0,19
|
0,30
|
0,63
|
0,75
|
8,25
|
4,02
|
1,70
|
1,41
|
1,63
|
1,74
|
|
|
1,06
|
1,43
|
0,45
|
0,30
|
0,31
|
0,42
|
0,19
|
0,30
|
0,63
|
0,75
|
7,80
|
3,95
|
1,67
|
1,29
|
1,56
|
1,74
|
|
|
1,15
|
1,68
|
0,48
|
0,34
|
0,38
|
0,42
|
0,19
|
0,30
|
0,63
|
0,75
|
8,25
|
4,03
|
1,70
|
1,41
|
1,63
|
1,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
846K
|
€
799K
|
€
771K
|
€
716K
|
€
781K
|
€
740K
|
€
710K
|
€
733K
|
€
472K
|
€
324K
|
€
130K
|
€
128K
|
€
123K
|
€
143K
|
€
128K
|
€
53K
|
|
|
€
495K
|
€
487K
|
€
540K
|
€
554K
|
€
635K
|
€
598K
|
€
586K
|
€
630K
|
€
359K
|
€
211K
|
€
13K
|
€
28K
|
€
62K
|
€
91K
|
€
75K
|
€
27K
|
|
|
€
114K
|
€
72K
|
€
216K
|
€
197K
|
€
207K
|
€
183K
|
€
159K
|
€
174K
|
€
127K
|
€
120K
|
€
13K
|
€
23K
|
€
45K
|
€
62K
|
€
55K
|
€
27K
|
|
|
€
372K
|
€
404K
|
€
316K
|
€
351K
|
€
408K
|
€
414K
|
€
425K
|
€
454K
|
€
232K
|
€
91K
|
|
€
5K
|
€
17K
|
€
28K
|
€
20K
|
|
|
|
41,49%
|
39,08%
|
29,99%
|
22,70%
|
18,69%
|
19,21%
|
17,48%
|
14,08%
|
23,88%
|
34,89%
|
90,29%
|
78,43%
|
49,91%
|
36,70%
|
40,94%
|
48,49%
|
|
|
1,06
|
1,29
|
1,36
|
2,16
|
2,79
|
2,91
|
3,43
|
4,40
|
2,06
|
0,81
|
|
0,05
|
0,27
|
0,54
|
0,39
|
|
|
|
2,82
|
2,93
|
4,69
|
7,48
|
13,74
|
9,37
|
8,35
|
24,24
|
19,24
|
22,36
|
0,41
|
0,40
|
2,29
|
6,88
|
5,57
|
2,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,25%
|
40,17%
|
41,53%
|
27,83%
|
19,20%
|
28,71%
|
34,98%
|
10,77%
|
7,81%
|
5,86%
|
24,46%
|
51,43%
|
36,07%
|
26,94%
|
17,60%
|
18,04%
|
|
|
22,19%
|
25,89%
|
29,71%
|
10,16%
|
2,71%
|
12,64%
|
16,87%
|
-9,19%
|
-0,45%
|
-3,63%
|
14,22%
|
38,94%
|
14,31%
|
0,81%
|
2,88%
|
2,79%
|
|
|
9,21
|
10,12
|
8,91
|
2,31
|
0,51
|
2,43
|
2,95
|
-1,29
|
-0,11
|
-1,27
|
12,84
|
30,55
|
7,14
|
0,30
|
1,18
|
1,35
|
|
|
22,19
|
25,89
|
29,71
|
10,16
|
2,71
|
12,64
|
16,87
|
-9,19
|
-0,45
|
-3,63
|
14,22
|
38,94
|
14,31
|
0,81
|
2,88
|
2,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
25K
|
|
|