P-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
126K
|
€
67K
|
€
175K
|
€
158K
|
€
93K
|
€
90K
|
€
91K
|
€
81K
|
€
113K
|
€
166K
|
€
212K
|
|
|
€
147K
|
€
75K
|
€
20K
|
€
106K
|
€
94K
|
€
40K
|
€
22K
|
€
24K
|
€
9K
|
€
13K
|
€
101K
|
€
821K
|
|
|
€
1,41M
|
€
1,31M
|
€
1,27M
|
€
1,25M
|
€
1,15M
|
€
1,05M
|
€
1,01M
|
€
993K
|
€
969K
|
€
961K
|
€
947K
|
€
846K
|
|
|
€
254K
|
€
161K
|
€
105K
|
€
199K
|
€
181K
|
€
122K
|
€
118K
|
€
128K
|
€
122K
|
€
138K
|
€
207K
|
€
267K
|
|
|
€
11K
|
€
13K
|
€
2K
|
€
6K
|
€
5K
|
€
960
|
€
1K
|
|
|
€
184
|
€
4K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
40K
|
|
|
|
|
€
800
|
|
|
|
|
|
|
|
33,91%
|
53,56%
|
|
|
|
|
3,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
227K
|
€
123K
|
€
60K
|
€
170K
|
€
155K
|
€
90K
|
€
87K
|
€
88K
|
€
77K
|
€
111K
|
€
165K
|
€
209K
|
|
|
€
197K
|
€
100K
|
€
39K
|
€
152K
|
€
137K
|
€
74K
|
€
63K
|
€
63K
|
€
25K
|
€
19K
|
€
156K
|
€
207K
|
|
|
€
190K
|
€
75K
|
€
20K
|
€
106K
|
€
52K
|
€
40K
|
€
22K
|
€
24K
|
€
9K
|
€
13K
|
€
101K
|
€
821K
|
|
|
€
76K
|
€
11K
|
€
23K
|
€
14K
|
€
17K
|
€
1K
|
€
0
|
€
3K
|
€
10K
|
€
966K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
145K
|
€
80K
|
€
126K
|
€
63K
|
€
74K
|
€
74K
|
€
47K
|
€
74K
|
€
187K
|
€
44K
|
€
1K
|
|
|
€
177K
|
€
98K
|
€
41K
|
€
124K
|
€
111K
|
€
56K
|
€
46K
|
€
49K
|
€
60K
|
€
106K
|
€
111K
|
€
823K
|
|
|
€
-21K
|
€
-43K
|
€
-42K
|
€
-12K
|
€
-75K
|
€
-44K
|
€
-56K
|
€
28K
|
€
65K
|
€
58K
|
€
97K
|
€
37K
|
|
|
0,90
|
0,79
|
0,75
|
0,93
|
0,54
|
0,67
|
0,59
|
1,56
|
2,26
|
1,29
|
7,13
|
2,93
|
|
|
0,90
|
0,79
|
0,75
|
0,93
|
0,54
|
0,67
|
0,59
|
1,56
|
2,26
|
1,29
|
7,13
|
2,93
|
|
|
0,90
|
0,79
|
0,75
|
0,93
|
0,54
|
0,67
|
0,59
|
1,56
|
2,26
|
1,29
|
9,07
|
3,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,18M
|
€
2,11M
|
€
1,80M
|
€
1,83M
|
€
1,77M
|
€
1,77M
|
€
1,78M
|
€
1,80M
|
€
1,86M
|
€
2,04M
|
€
1,02M
|
€
975K
|
|
|
€
779K
|
€
801K
|
€
525K
|
€
577K
|
€
619K
|
€
715K
|
€
762K
|
€
806K
|
€
889K
|
€
1,08M
|
€
76K
|
€
129K
|
|
|
€
215K
|
€
208K
|
€
163K
|
€
168K
|
€
162K
|
€
134K
|
€
138K
|
€
51K
|
€
51K
|
€
199K
|
€
12K
|
€
16K
|
|
|
€
564K
|
€
593K
|
€
362K
|
€
410K
|
€
457K
|
€
581K
|
€
624K
|
€
755K
|
€
837K
|
€
881K
|
€
60K
|
€
110K
|
|
|
64,34%
|
62,03%
|
70,81%
|
68,46%
|
64,98%
|
59,57%
|
57,11%
|
55,20%
|
52,16%
|
47,06%
|
92,59%
|
86,77%
|
|
|
0,40
|
0,45
|
0,28
|
0,33
|
0,40
|
0,55
|
0,62
|
0,76
|
0,86
|
0,92
|
0,06
|
0,13
|
|
|
3,43
|
6,53
|
8,81
|
3,39
|
4
|
7,92
|
8,74
|
9,14
|
11,61
|
9,72
|
0,46
|
0,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,59%
|
7,47%
|
3,22%
|
9,87%
|
9,67%
|
5,35%
|
4,58%
|
4,98%
|
6,24%
|
11,01%
|
11,68%
|
97,28%
|
|
|
10,49%
|
5,71%
|
1,57%
|
8,42%
|
8,16%
|
3,75%
|
2,22%
|
2,39%
|
0,89%
|
1,37%
|
10,68%
|
97,05%
|
|
|
6,75
|
3,54
|
1,11
|
5,77
|
5,30
|
2,23
|
1,27
|
1,32
|
0,47
|
0,65
|
9,89
|
84,21
|
|
|
10,49
|
5,71
|
1,57
|
8,42
|
8,16
|
3,75
|
2,22
|
2,39
|
0,89
|
1,37
|
10,68
|
97,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|