PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-2K
|
€
-1K
|
€
7K
|
€
16K
|
€
8K
|
€
6K
|
€
15K
|
€
8K
|
€
5K
|
€
2K
|
€
-2K
|
€
-8K
|
€
6K
|
€
16K
|
€
33K
|
€
34K
|
€
39K
|
€
11K
|
€
12K
|
|
|
€
2K
|
€
-9K
|
€
-4K
|
€
5K
|
€
8K
|
€
2K
|
€
-382
|
€
8K
|
€
527
|
€
283
|
€
6
|
€
-4K
|
€
-10K
|
€
35
|
€
320
|
€
254
|
€
3K
|
€
6K
|
€
-38K
|
€
3K
|
|
|
€
4K
|
€
2K
|
€
10K
|
€
14K
|
€
9K
|
€
2K
|
€
-62
|
€
320
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-4K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
2K
|
€
-4K
|
€
34K
|
|
|
€
3K
|
€
63
|
€
463
|
€
7K
|
€
16K
|
€
6K
|
€
4K
|
€
11K
|
€
5K
|
€
2K
|
€
261
|
-
|
-
|
€
4K
|
€
11K
|
€
22K
|
€
27K
|
€
29K
|
€
7K
|
€
10K
|
|
|
€
2K
|
€
817
|
€
817
|
€
38
|
€
238
|
|
-
|
€
9
|
€
219
|
|
€
266
|
€
96
|
|
€
624
|
€
209
|
€
765
|
€
436
|
€
2K
|
€
890
|
€
1K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
167
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-8K
|
€
-2K
|
€
6K
|
€
15K
|
€
7K
|
€
6K
|
€
14K
|
€
7K
|
€
3K
|
€
371
|
€
-4K
|
€
-9K
|
€
5K
|
€
15K
|
€
31K
|
€
33K
|
€
36K
|
€
9K
|
€
11K
|
|
|
€
2K
|
€
-9K
|
€
-4K
|
€
4K
|
€
10K
|
€
1K
|
€
-355
|
€
8K
|
€
886
|
€
283
|
€
-203
|
€
-4K
|
€
-10K
|
€
583
|
€
3K
|
€
10K
|
€
11K
|
€
16K
|
€
-18K
|
€
10K
|
|
|
€
2K
|
€
-9K
|
€
-4K
|
€
5K
|
€
8K
|
€
2K
|
€
-382
|
€
8K
|
€
527
|
€
283
|
€
6
|
€
-4K
|
€
-10K
|
€
35
|
€
320
|
€
254
|
€
3K
|
€
6K
|
€
-38K
|
€
3K
|
|
|
€
5K
|
€
2K
|
-
|
€
0
|
€
1K
|
|
|
-
|
€
3K
|
€
24K
|
€
0
|
€
2K
|
€
475
|
€
992
|
-
|
€
1K
|
€
7K
|
€
226
|
€
22K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
8K
|
€
12K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
729
|
€
2K
|
€
3K
|
€
3K
|
€
676
|
€
750
|
€
898
|
€
2K
|
€
4K
|
€
78
|
€
458
|
€
736
|
|
|
€
4K
|
€
-7K
|
€
-2K
|
€
7K
|
€
12K
|
€
8K
|
€
6K
|
€
14K
|
€
7K
|
€
3K
|
€
579
|
€
-4K
|
€
-9K
|
€
4K
|
€
12K
|
€
22K
|
€
25K
|
€
26K
|
€
-12K
|
€
5K
|
|
|
€
-3K
|
€
-1K
|
€
8K
|
€
11K
|
€
4K
|
€
-7K
|
€
-10K
|
€
-14K
|
€
-28K
|
€
-34K
|
€
-13K
|
€
-13K
|
€
-8K
|
€
2K
|
€
-2K
|
€
-11K
|
€
5K
|
€
-27K
|
€
-26K
|
€
32K
|
|
|
0,86
|
0,87
|
1,58
|
2,36
|
1,77
|
0,60
|
0,63
|
0,56
|
0,31
|
0,45
|
0,56
|
0,51
|
0,65
|
1,10
|
0,95
|
0,75
|
1,10
|
0,67
|
0,73
|
1,61
|
|
|
0,76
|
0,62
|
1,36
|
1,97
|
1,29
|
0,44
|
0,54
|
0,46
|
0,23
|
0,36
|
0,30
|
0,34
|
0,30
|
0,28
|
0,65
|
0,56
|
0,91
|
0,57
|
0,64
|
1,45
|
|
|
0,86
|
0,87
|
1,58
|
2,40
|
1,83
|
0,62
|
0,63
|
0,56
|
0,31
|
0,45
|
0,56
|
0,51
|
0,65
|
1,10
|
0,96
|
0,77
|
1,15
|
0,67
|
0,76
|
1,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
12K
|
€
24K
|
€
22K
|
€
14K
|
€
19K
|
€
26K
|
€
31K
|
€
33K
|
€
53K
|
€
20K
|
€
18K
|
€
18K
|
€
22K
|
€
38K
|
€
51K
|
€
82K
|
€
100K
|
€
128K
|
€
137K
|
|
|
€
18K
|
€
10K
|
€
14K
|
€
8K
|
€
5K
|
€
18K
|
€
26K
|
€
31K
|
€
41K
|
€
61K
|
€
29K
|
€
27K
|
€
23K
|
€
16K
|
€
33K
|
€
45K
|
€
77K
|
€
98K
|
€
133K
|
€
103K
|
|
|
€
18K
|
€
10K
|
€
14K
|
€
8K
|
€
5K
|
€
17K
|
€
26K
|
€
31K
|
€
41K
|
€
61K
|
€
29K
|
€
27K
|
€
23K
|
€
16K
|
€
32K
|
€
44K
|
€
44K
|
€
82K
|
€
93K
|
€
51K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
€
31K
|
€
16K
|
€
36K
|
€
50K
|
|
|
17,93%
|
14,74%
|
42,79%
|
64,10%
|
63,23%
|
8,03%
|
-0,24%
|
1,02%
|
-24,22%
|
-16,01%
|
-43,05%
|
-47,63%
|
-23,89%
|
26,34%
|
14,96%
|
10,66%
|
6,28%
|
2,03%
|
-3,40%
|
24,88%
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
5,92
|
7,67
|
-8,34
|
1,49
|
|
|
4,81
|
|
|
1,31
|
0,36
|
2,36
|
4,66
|
2,17
|
5,84
|
17,87
|
78,47
|
|
|
3,37
|
2,19
|
1,44
|
2,32
|
2,71
|
15,32
|
9,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,17%
|
-414,37%
|
-19,37%
|
46,61%
|
134,10%
|
508,63%
|
-9 002,17%
|
4 456,92%
|
-83,30%
|
-40,55%
|
-6,61%
|
41,41%
|
208,21%
|
73,45%
|
206,83%
|
408,71%
|
489,11%
|
1 300,34%
|
264,70%
|
14,02%
|
|
|
55,22%
|
-477,95%
|
-34,91%
|
34,94%
|
83,20%
|
104,04%
|
617,35%
|
2 583,05%
|
-6,64%
|
-3,34%
|
-0,06%
|
50,22%
|
232,09%
|
0,60%
|
5,58%
|
4,70%
|
60,55%
|
314,57%
|
879,04%
|
10,16%
|
|
|
9,90
|
-70,43
|
-14,94
|
22,39
|
52,60
|
8,35
|
-1,47
|
26,32
|
1,61
|
0,53
|
0,03
|
-23,92
|
-55,44
|
0,16
|
0,84
|
0,50
|
3,80
|
6,39
|
-29,87
|
2,53
|
|
|
55,22
|
-477,95
|
-34,91
|
34,94
|
83,20
|
104,04
|
617,35
|
2 583,05
|
-6,64
|
-3,34
|
-0,06
|
50,22
|
232,09
|
0,60
|
5,58
|
4,70
|
60,55
|
314,57
|
879,04
|
10,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|