PP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-919
|
€
-12K
|
€
11K
|
€
29K
|
€
3K
|
€
11K
|
€
808
|
€
15K
|
€
33K
|
€
46K
|
€
31K
|
€
2K
|
€
228
|
€
26K
|
€
19K
|
€
13K
|
€
43K
|
€
30K
|
|
|
€
-15K
|
€
-8K
|
€
-22K
|
€
7K
|
€
26K
|
€
-13K
|
€
-6K
|
€
-17K
|
€
-6K
|
€
11K
|
€
1K
|
€
21K
|
€
-9K
|
€
-25K
|
€
3K
|
€
-5K
|
€
3K
|
€
11K
|
€
11K
|
|
|
€
23K
|
€
38K
|
€
46K
|
€
69K
|
€
62K
|
€
36K
|
€
49K
|
€
56K
|
€
73K
|
€
79K
|
€
68K
|
€
67K
|
€
46K
|
€
55K
|
€
80K
|
€
77K
|
€
82K
|
€
80K
|
€
69K
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
13K
|
€
33K
|
€
4K
|
€
12K
|
€
3K
|
€
17K
|
€
36K
|
€
46K
|
€
35K
|
€
3K
|
€
3K
|
€
28K
|
€
20K
|
€
16K
|
€
45K
|
€
33K
|
|
|
|
|
€
4K
|
€
1K
|
€
559
|
€
565
|
€
4K
|
€
898
|
€
651
|
€
652
|
€
842
|
€
1K
|
€
656
|
€
785
|
€
326
|
€
468
|
€
418
|
€
290
|
€
474
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-2K
|
€
-16K
|
€
10K
|
€
28K
|
€
2K
|
€
10K
|
€
-529
|
€
13K
|
€
32K
|
€
43K
|
€
29K
|
€
539
|
€
-1K
|
€
25K
|
€
17K
|
€
12K
|
€
41K
|
€
28K
|
|
|
€
-14K
|
€
-8K
|
€
-22K
|
€
7K
|
€
26K
|
€
-13K
|
€
-6K
|
€
-17K
|
€
-6K
|
€
15K
|
€
2K
|
€
22K
|
€
-8K
|
€
-23K
|
€
3K
|
€
-3K
|
€
-8K
|
€
18K
|
€
16K
|
|
|
€
-15K
|
€
-8K
|
€
-22K
|
€
7K
|
€
26K
|
€
-13K
|
€
-6K
|
€
-17K
|
€
-6K
|
€
11K
|
€
1K
|
€
21K
|
€
-9K
|
€
-25K
|
€
3K
|
€
-5K
|
€
3K
|
€
11K
|
€
11K
|
|
|
€
0
|
€
-694
|
€
-1K
|
€
28K
|
€
4K
|
€
1K
|
€
1K
|
-
|
€
3K
|
€
29K
|
€
48K
|
€
0
|
€
6K
|
€
5K
|
€
23K
|
€
3K
|
€
3K
|
€
62K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
648
|
€
19K
|
€
25K
|
€
17K
|
€
28K
|
€
4K
|
€
26K
|
€
23K
|
€
8K
|
€
21K
|
€
33K
|
€
11K
|
€
15K
|
€
5K
|
€
22K
|
€
12K
|
€
10K
|
€
6K
|
€
18K
|
|
|
€
-9K
|
€
-3K
|
€
-17K
|
€
9K
|
€
28K
|
€
3K
|
€
10K
|
€
-1K
|
€
13K
|
€
28K
|
€
43K
|
€
28K
|
€
-805
|
€
-3K
|
€
25K
|
€
15K
|
€
23K
|
€
34K
|
€
23K
|
|
|
€
14K
|
€
28K
|
€
36K
|
€
56K
|
€
58K
|
€
34K
|
€
35K
|
€
41K
|
€
55K
|
€
57K
|
€
51K
|
€
59K
|
€
35K
|
€
47K
|
€
64K
|
€
54K
|
€
56K
|
€
52K
|
€
57K
|
|
|
2,32
|
4,53
|
4,09
|
4,04
|
6,89
|
2,85
|
2,39
|
2,64
|
2,92
|
4,23
|
2,58
|
2,77
|
1,69
|
2,43
|
2,78
|
2,54
|
2,31
|
3,26
|
3
|
|
|
2,32
|
4,53
|
4,09
|
3,25
|
5,76
|
2,55
|
2,03
|
2,27
|
2,55
|
4,17
|
2,52
|
2,72
|
1,46
|
2,40
|
2,76
|
2,52
|
2,30
|
3,24
|
2,98
|
|
|
2,32
|
4,53
|
4,09
|
4,04
|
6,89
|
2,85
|
2,39
|
2,64
|
2,92
|
4,23
|
2,58
|
2,77
|
1,69
|
2,43
|
2,78
|
2,54
|
2,31
|
3,26
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
51K
|
€
69K
|
€
103K
|
€
72K
|
€
55K
|
€
77K
|
€
98K
|
€
131K
|
€
138K
|
€
136K
|
€
103K
|
€
105K
|
€
101K
|
€
138K
|
€
127K
|
€
152K
|
€
146K
|
€
117K
|
|
|
€
10K
|
€
14K
|
€
22K
|
€
35K
|
€
10K
|
€
19K
|
€
28K
|
€
42K
|
€
58K
|
€
60K
|
€
68K
|
€
37K
|
€
60K
|
€
46K
|
€
57K
|
€
49K
|
€
70K
|
€
66K
|
€
48K
|
|
|
€
10K
|
€
8K
|
€
12K
|
€
18K
|
€
10K
|
€
19K
|
€
25K
|
€
25K
|
€
29K
|
€
18K
|
€
33K
|
€
33K
|
€
51K
|
€
33K
|
€
36K
|
€
35K
|
€
43K
|
€
23K
|
€
29K
|
|
|
|
€
6K
|
€
11K
|
€
16K
|
|
|
€
2K
|
€
17K
|
€
30K
|
€
42K
|
€
35K
|
€
3K
|
€
8K
|
€
13K
|
€
22K
|
€
14K
|
€
27K
|
€
43K
|
€
20K
|
|
|
69,30%
|
73,70%
|
67,32%
|
66,33%
|
86,15%
|
66,03%
|
64,00%
|
56,83%
|
55,54%
|
57,00%
|
50,15%
|
64,65%
|
43,54%
|
54,82%
|
58,24%
|
60,99%
|
54,05%
|
54,54%
|
58,64%
|
|
|
|
0,15
|
0,24
|
0,24
|
|
|
0,05
|
0,30
|
0,41
|
0,53
|
0,52
|
0,05
|
0,18
|
0,23
|
0,27
|
0,18
|
0,33
|
0,54
|
0,29
|
|
|
|
|
|
3,63
|
0,35
|
7,50
|
2,81
|
|
4,34
|
1,87
|
1,56
|
1,25
|
110,58
|
|
2,29
|
2,92
|
5,82
|
1,63
|
1,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-38,51%
|
-7,15%
|
-35,62%
|
13,17%
|
44,65%
|
6,97%
|
19,51%
|
-1,97%
|
18,02%
|
35,21%
|
62,87%
|
42,64%
|
-1,75%
|
-5,70%
|
30,94%
|
19,67%
|
27,95%
|
42,10%
|
33,70%
|
|
|
-62,49%
|
-22,30%
|
-48,04%
|
10,08%
|
41,49%
|
-36,71%
|
-12,59%
|
-31,06%
|
-8,41%
|
13,78%
|
1,88%
|
31,20%
|
-20,45%
|
-44,82%
|
3,62%
|
-6,60%
|
3,19%
|
13,74%
|
16,13%
|
|
|
-43,30
|
-16,43
|
-32,34
|
6,69
|
35,75
|
-24,24
|
-8,06
|
-17,65
|
-4,67
|
7,85
|
0,94
|
20,17
|
-8,90
|
-24,57
|
2,11
|
-4,02
|
1,73
|
7,49
|
9,46
|
|
|
-62,49
|
-22,30
|
-48,04
|
10,08
|
41,49
|
-36,71
|
-12,59
|
-31,06
|
-8,41
|
13,78
|
1,88
|
31,20
|
-20,45
|
-44,82
|
3,62
|
-6,60
|
3,19
|
13,74
|
16,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|