P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-991
|
€
-12K
|
€
-34K
|
€
2K
|
€
8K
|
€
3K
|
€
9K
|
€
7K
|
€
8K
|
€
9K
|
€
3K
|
€
5K
|
€
23K
|
€
10K
|
€
24K
|
€
19K
|
€
23K
|
€
23K
|
€
22K
|
€
24K
|
|
|
€
-7K
|
€
237K
|
€
211K
|
€
240K
|
€
256K
|
€
251K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
787
|
€
-26K
|
€
15K
|
€
-1K
|
€
13K
|
€
3K
|
€
261
|
€
-3K
|
€
436
|
€
-4K
|
|
|
€
898K
|
€
906K
|
€
919K
|
€
958K
|
€
968K
|
€
962K
|
€
961K
|
€
953K
|
€
947K
|
€
941K
|
€
935K
|
€
934K
|
€
961K
|
€
946K
|
€
947K
|
€
934K
|
€
930K
|
€
930K
|
€
933K
|
€
932K
|
|
|
€
38K
|
€
43K
|
€
43K
|
€
45K
|
€
52K
|
€
48K
|
€
48K
|
€
46K
|
€
45K
|
€
45K
|
€
41K
|
€
43K
|
€
60K
|
€
48K
|
€
59K
|
€
54K
|
€
58K
|
€
58K
|
€
57K
|
€
59K
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
32
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
8K
|
€
7K
|
€
5K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
250K
|
€
250K
|
€
250K
|
€
250K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,56%
|
118,52%
|
104,26%
|
97,57%
|
99,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-13K
|
€
-37K
|
€
-8K
|
€
7K
|
€
3K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
794
|
€
3K
|
€
22K
|
€
9K
|
€
21K
|
€
17K
|
€
21K
|
€
21K
|
€
20K
|
€
23K
|
|
|
€
-7K
|
€
-13K
|
€
-37K
|
€
-8K
|
€
7K
|
€
3K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
794
|
€
3K
|
€
22K
|
€
9K
|
€
21K
|
€
17K
|
€
21K
|
€
21K
|
€
20K
|
€
23K
|
|
|
€
-7K
|
€
237K
|
€
211K
|
€
240K
|
€
256K
|
€
251K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
787
|
€
-26K
|
€
15K
|
€
-1K
|
€
13K
|
€
3K
|
€
261
|
€
-3K
|
€
436
|
€
-4K
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
€
1K
|
€
164K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
34K
|
€
37K
|
€
19K
|
€
42K
|
€
35K
|
€
55K
|
€
23K
|
€
11K
|
€
17K
|
€
4K
|
€
17K
|
€
10K
|
€
6K
|
€
4K
|
€
14K
|
€
3K
|
€
663
|
€
9K
|
€
6K
|
|
|
€
-7K
|
€
237K
|
€
211K
|
€
240K
|
€
256K
|
€
251K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
787
|
€
-26K
|
€
15K
|
€
-1K
|
€
13K
|
€
3K
|
€
261
|
€
-3K
|
€
436
|
€
-4K
|
|
|
€
-334K
|
€
-326K
|
€
-313K
|
€
-594K
|
€
-584K
|
€
-590K
|
€
-591K
|
€
-598K
|
€
-603K
|
€
-608K
|
€
-614K
|
€
-615K
|
€
-589K
|
€
-604K
|
€
-602K
|
€
-616K
|
€
-619K
|
€
-619K
|
€
-614K
|
€
-614K
|
|
|
0,37
|
0,39
|
0,42
|
0,07
|
0,08
|
0,07
|
0,09
|
0,06
|
0,05
|
0,05
|
0,04
|
0,05
|
0,06
|
0,04
|
0,05
|
0,03
|
0,01
|
0
|
0,01
|
0,06
|
|
|
0,37
|
0,39
|
0,42
|
0,07
|
0,08
|
0,07
|
0,09
|
0,06
|
0,05
|
0,05
|
0,04
|
0,05
|
0,06
|
0,04
|
0,05
|
0,03
|
0,01
|
0
|
0,01
|
0,06
|
|
|
0,37
|
0,39
|
0,42
|
0,07
|
0,08
|
0,07
|
0,09
|
0,06
|
0,05
|
0,05
|
0,04
|
0,05
|
0,06
|
0,04
|
0,05
|
0,03
|
0,01
|
0
|
0,01
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,43M
|
€
1,44M
|
€
1,46M
|
€
1,60M
|
€
1,61M
|
€
1,60M
|
€
1,61M
|
€
1,59M
|
€
1,58M
|
€
1,58M
|
€
1,58M
|
€
1,58M
|
€
1,59M
|
€
1,57M
|
€
1,58M
|
€
1,57M
|
€
1,56M
|
€
1,55M
|
€
1,56M
|
€
1,58M
|
|
|
€
531K
|
€
532K
|
€
538K
|
€
637K
|
€
637K
|
€
637K
|
€
647K
|
€
635K
|
€
637K
|
€
637K
|
€
642K
|
€
644K
|
€
629K
|
€
627K
|
€
634K
|
€
633K
|
€
627K
|
€
620K
|
€
624K
|
€
650K
|
|
|
€
531K
|
€
532K
|
€
538K
|
€
637K
|
€
637K
|
€
637K
|
€
647K
|
€
635K
|
€
637K
|
€
637K
|
€
642K
|
€
644K
|
€
629K
|
€
627K
|
€
634K
|
€
633K
|
€
627K
|
€
620K
|
€
624K
|
€
650K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,82%
|
62,99%
|
63,09%
|
60,04%
|
60,30%
|
60,14%
|
59,75%
|
60,01%
|
59,77%
|
59,63%
|
59,28%
|
59,19%
|
60,43%
|
60,13%
|
59,92%
|
59,62%
|
59,72%
|
59,99%
|
59,93%
|
58,92%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,15
|
224,71
|
81,01
|
99
|
109,67
|
103,65
|
808,98
|
195,79
|
29,10
|
73,32
|
29,86
|
37,19
|
29,55
|
29,73
|
31,15
|
28,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,83%
|
26,15%
|
22,96%
|
25,04%
|
26,47%
|
26,07%
|
0,81%
|
0,66%
|
0,60%
|
0,64%
|
0,08%
|
-2,82%
|
1,55%
|
-0,12%
|
1,42%
|
0,36%
|
0,03%
|
-0,28%
|
0,05%
|
-0,43%
|
|
|
-0,83%
|
26,15%
|
22,96%
|
25,04%
|
26,47%
|
26,07%
|
0,81%
|
0,66%
|
0,60%
|
0,64%
|
0,08%
|
-2,82%
|
1,55%
|
-0,12%
|
1,42%
|
0,36%
|
0,03%
|
-0,28%
|
0,05%
|
-0,43%
|
|
|
-0,52
|
16,47
|
14,48
|
15,03
|
15,96
|
15,68
|
0,49
|
0,39
|
0,36
|
0,38
|
0,05
|
-1,67
|
0,94
|
-0,07
|
0,85
|
0,22
|
0,02
|
-0,17
|
0,03
|
-0,26
|
|
|
-0,83
|
26,15
|
22,96
|
25,04
|
26,47
|
26,07
|
0,81
|
0,66
|
0,60
|
0,64
|
0,08
|
-2,82
|
1,55
|
-0,12
|
1,42
|
0,36
|
0,03
|
-0,28
|
0,05
|
-0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|