P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
296K
|
€
244K
|
€
256K
|
€
201K
|
€
115K
|
€
182K
|
€
168K
|
€
103K
|
€
103K
|
€
55K
|
€
77K
|
€
83K
|
€
76K
|
€
75K
|
€
84K
|
€
44K
|
€
107K
|
€
112K
|
|
|
€
7K
|
€
-9K
|
€
-14K
|
€
30K
|
€
71K
|
€
12K
|
€
11K
|
€
13K
|
€
-17K
|
€
7K
|
€
-39K
|
€
9K
|
€
549
|
€
-12K
|
€
-18K
|
€
-14K
|
€
-29K
|
€
37K
|
€
42K
|
|
|
€
67K
|
€
61K
|
€
71K
|
€
87K
|
€
59K
|
€
-11K
|
€
-23K
|
€
-34K
|
€
-47K
|
€
-29K
|
€
-37K
|
€
2K
|
€
-8K
|
€
-8K
|
€
3K
|
€
97K
|
€
113K
|
€
143K
|
€
107K
|
|
|
€
29K
|
€
11K
|
€
17K
|
€
70K
|
€
85K
|
€
29K
|
€
30K
|
€
29K
|
€
7K
|
€
22K
|
-
|
€
33K
|
€
32K
|
€
30K
|
€
18K
|
€
33K
|
€
13K
|
€
83K
|
€
81K
|
|
|
€
1K
|
€
437
|
€
3K
|
€
4K
|
€
7K
|
€
640
|
€
574
|
€
986
|
€
559
|
€
4K
|
€
429
|
€
9K
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
€
955
|
€
7K
|
€
10K
|
|
|
€
256K
|
€
283K
|
€
222K
|
€
180K
|
€
95K
|
€
72K
|
€
137K
|
€
123K
|
€
92K
|
€
69K
|
€
60K
|
€
33K
|
€
32K
|
€
35K
|
€
48K
|
€
45K
|
€
32K
|
€
33K
|
€
35K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
75K
|
|
|
|
|
|
|
14,29%
|
|
|
6,71%
|
2,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
11K
|
€
18K
|
€
74K
|
€
104K
|
€
41K
|
€
43K
|
€
42K
|
€
9K
|
€
31K
|
€
-8K
|
€
41K
|
€
45K
|
€
38K
|
€
25K
|
€
34K
|
€
10K
|
€
73K
|
€
75K
|
|
|
€
12K
|
€
-7K
|
€
-5K
|
€
48K
|
€
80K
|
€
14K
|
€
13K
|
€
14K
|
€
-16K
|
€
7K
|
€
-35K
|
€
12K
|
€
14K
|
€
926
|
€
-22K
|
€
-7K
|
€
-21K
|
€
44K
|
€
52K
|
|
|
€
7K
|
€
-9K
|
€
-14K
|
€
30K
|
€
71K
|
€
12K
|
€
11K
|
€
13K
|
€
-17K
|
€
7K
|
€
-39K
|
€
9K
|
€
549
|
€
-12K
|
€
-18K
|
€
-14K
|
€
16K
|
€
18K
|
€
23K
|
|
|
€
13K
|
€
18K
|
€
20K
|
€
39K
|
€
19K
|
€
4K
|
€
57K
|
€
37K
|
€
10K
|
€
15K
|
€
13K
|
€
72K
|
€
11K
|
€
5K
|
€
43K
|
€
69K
|
€
15K
|
€
56K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
35K
|
€
31K
|
€
63K
|
€
99K
|
€
36K
|
€
26K
|
€
40K
|
€
38K
|
€
50K
|
€
26K
|
€
35K
|
€
85K
|
€
52K
|
€
46K
|
€
37K
|
€
44K
|
€
34K
|
€
34K
|
|
|
€
28K
|
€
9K
|
€
9K
|
€
56K
|
€
96K
|
€
40K
|
€
41K
|
€
40K
|
€
8K
|
€
31K
|
€
-12K
|
€
39K
|
€
32K
|
€
25K
|
€
28K
|
€
27K
|
€
2K
|
€
66K
|
€
65K
|
|
|
€
-1K
|
€
-15K
|
€
2K
|
€
12K
|
€
-24K
|
€
-97K
|
€
-125K
|
€
-102K
|
€
-122K
|
€
-120K
|
€
-136K
|
€
-111K
|
€
-76K
|
€
-96K
|
€
-106K
|
€
-7K
|
€
12K
|
€
30K
|
€
23K
|
|
|
0,99
|
0,81
|
1,02
|
1,13
|
0,86
|
0,37
|
0,30
|
0,49
|
0,49
|
0,48
|
0,27
|
0,34
|
0,57
|
0,40
|
0,34
|
0,91
|
1,25
|
1,65
|
1,49
|
|
|
0,86
|
0,69
|
0,91
|
1,07
|
0,83
|
0,34
|
0,27
|
0,46
|
0,45
|
0,44
|
0,20
|
0,25
|
0,53
|
0,38
|
0,30
|
0,82
|
1,12
|
1,52
|
1,37
|
|
|
1,02
|
0,83
|
1,04
|
1,15
|
0,95
|
0,38
|
0,30
|
0,49
|
0,51
|
0,56
|
0,27
|
0,35
|
0,57
|
0,40
|
0,34
|
0,91
|
1,32
|
1,65
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
168K
|
€
174K
|
€
207K
|
€
241K
|
€
151K
|
€
172K
|
€
190K
|
€
199K
|
€
208K
|
€
156K
|
€
177K
|
€
174K
|
€
159K
|
€
181K
|
€
201K
|
€
161K
|
€
190K
|
€
158K
|
|
|
€
97K
|
€
107K
|
€
103K
|
€
120K
|
€
182K
|
€
162K
|
€
195K
|
€
224K
|
€
245K
|
€
237K
|
€
193K
|
€
175K
|
€
182K
|
€
167K
|
€
177K
|
€
104K
|
€
47K
|
€
46K
|
€
49K
|
|
|
€
68K
|
€
78K
|
€
76K
|
€
92K
|
€
160K
|
€
145K
|
€
178K
|
€
201K
|
€
230K
|
€
199K
|
€
187K
|
€
169K
|
€
177K
|
€
161K
|
€
159K
|
€
77K
|
€
44K
|
€
46K
|
€
47K
|
|
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
8K
|
€
9K
|
€
17K
|
€
23K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
17K
|
€
27K
|
|
|
€
1K
|
|
|
41,02%
|
36,50%
|
40,81%
|
41,86%
|
24,37%
|
-6,96%
|
-13,15%
|
-17,87%
|
-23,44%
|
-14,18%
|
-23,50%
|
1,27%
|
-4,55%
|
-5,33%
|
1,89%
|
48,17%
|
70,34%
|
75,08%
|
68,05%
|
|
|
0,39
|
0,43
|
0,37
|
0,31
|
0,13
|
-0,86
|
-0,73
|
-0,67
|
-0,13
|
-0,19
|
-0,15
|
2,45
|
-0,63
|
-0,73
|
4,86
|
0,27
|
|
|
0,01
|
|
|
2,99
|
9,49
|
5,72
|
1,63
|
1,75
|
3,93
|
4,59
|
5,35
|
28,80
|
7,69
|
|
4,26
|
4,02
|
4,38
|
7,08
|
3,07
|
4,88
|
0,63
|
0,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,24%
|
14,76%
|
12,27%
|
64,22%
|
162,67%
|
-376,65%
|
-180,34%
|
-118,29%
|
-16,33%
|
-105,96%
|
32,67%
|
1 717,35%
|
-407,20%
|
-299,68%
|
832,90%
|
27,85%
|
1,75%
|
46,04%
|
60,65%
|
|
|
10,41%
|
-14,41%
|
-20,38%
|
34,45%
|
121,29%
|
-115,82%
|
-49,44%
|
-37,39%
|
36,74%
|
-24,62%
|
106,11%
|
397,80%
|
-6,92%
|
140,21%
|
-535,33%
|
-14,37%
|
-25,53%
|
25,63%
|
38,75%
|
|
|
4,27
|
-5,26
|
-8,32
|
14,42
|
29,55
|
8,06
|
6,50
|
6,68
|
-8,61
|
3,49
|
-24,93
|
5,03
|
0,31
|
-7,48
|
-10,09
|
-6,92
|
-17,96
|
19,24
|
26,37
|
|
|
10,41
|
-14,41
|
-20,38
|
34,45
|
121,29
|
-115,82
|
-49,44
|
-37,39
|
36,74
|
-24,62
|
106,11
|
397,80
|
-6,92
|
140,21
|
-535,33
|
-14,37
|
-25,53
|
25,63
|
38,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,80
|
2,60
|
1,70
|
0,80
|
4
|
4,60
|
3,60
|
2,90
|
2
|
1,40
|
1
|
0,70
|
1
|
1,30
|
1
|
1
|
1,10
|
1,10
|
|
|
|
€
101K
|
€
85K
|
€
106K
|
€
119K
|
€
18K
|
€
30K
|
€
34K
|
€
32K
|
€
34K
|
€
43K
|
€
33K
|
€
46K
|
€
35K
|
€
37K
|
€
45K
|
€
32K
|
€
30K
|
€
32K
|