PL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
35K
|
€
39K
|
€
12K
|
€
30K
|
€
21K
|
€
22K
|
€
26K
|
€
8K
|
€
12K
|
€
3K
|
€
13K
|
€
-4K
|
€
22K
|
€
14K
|
€
11K
|
€
14K
|
€
25K
|
€
39K
|
|
|
€
16K
|
€
13K
|
€
22K
|
€
1K
|
€
15K
|
€
6K
|
€
104
|
€
13K
|
€
4K
|
€
8K
|
€
-13K
|
€
-4K
|
€
-23K
|
€
14K
|
€
-10K
|
€
-16K
|
€
-4K
|
€
8K
|
€
20K
|
|
|
€
122K
|
€
107K
|
€
94K
|
€
96K
|
€
100K
|
€
92K
|
€
87K
|
€
92K
|
€
79K
|
€
75K
|
€
66K
|
€
80K
|
€
84K
|
€
106K
|
€
92K
|
€
102K
|
€
118K
|
€
122K
|
€
116K
|
|
|
€
44K
|
€
39K
|
€
45K
|
€
16K
|
€
29K
|
€
24K
|
€
17K
|
€
29K
|
€
10K
|
€
14K
|
€
3K
|
€
15K
|
€
4K
|
€
24K
|
€
16K
|
€
12K
|
€
17K
|
€
28K
|
€
45K
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
134
|
€
1K
|
€
5K
|
€
191
|
€
61
|
€
2K
|
€
3K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
977
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
529
|
|
|
|
|
€
833
|
|
€
24K
|
€
6K
|
€
7K
|
€
800
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
5,21%
|
|
110,07%
|
410,89%
|
43,57%
|
14,21%
|
4 829,05%
|
|
|
|
|
|
|
|
|
|
|
28,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
34K
|
€
37K
|
€
11K
|
€
24K
|
€
20K
|
€
13K
|
€
24K
|
€
7K
|
€
11K
|
€
-683
|
€
12K
|
€
-6K
|
€
19K
|
€
12K
|
€
8K
|
€
11K
|
€
23K
|
€
37K
|
|
|
€
26K
|
€
23K
|
€
33K
|
€
4K
|
€
20K
|
€
7K
|
€
1K
|
€
14K
|
€
4K
|
€
5K
|
€
-9K
|
€
-5K
|
€
-22K
|
€
7K
|
€
-8K
|
€
-13K
|
€
-1K
|
€
13K
|
€
29K
|
|
|
€
16K
|
€
13K
|
€
22K
|
€
1K
|
€
15K
|
€
6K
|
€
104
|
€
13K
|
€
4K
|
€
8K
|
€
-13K
|
€
-4K
|
€
-23K
|
€
14K
|
€
-10K
|
€
-16K
|
€
-4K
|
€
8K
|
€
20K
|
|
|
€
-70
|
€
19K
|
€
16K
|
€
4K
|
€
20K
|
€
0
|
€
20K
|
€
27K
|
€
1K
|
€
-4K
|
€
1K
|
€
2K
|
€
16K
|
€
15K
|
€
3K
|
€
34K
|
€
25K
|
€
12K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
48K
|
€
43K
|
€
33K
|
€
37K
|
€
39K
|
€
36K
|
€
21K
|
€
17K
|
€
19K
|
€
400
|
€
5K
|
€
29K
|
€
22K
|
€
22K
|
€
20K
|
€
39K
|
€
21K
|
€
32K
|
|
|
€
28K
|
€
25K
|
€
26K
|
€
9K
|
€
19K
|
€
18K
|
€
12K
|
€
24K
|
€
6K
|
€
14K
|
€
-5K
|
€
13K
|
€
-7K
|
€
27K
|
€
10K
|
€
5K
|
€
9K
|
€
19K
|
€
27K
|
|
|
€
93K
|
€
67K
|
€
58K
|
€
72K
|
€
77K
|
€
86K
|
€
75K
|
€
84K
|
€
74K
|
€
69K
|
€
55K
|
€
62K
|
€
54K
|
€
72K
|
€
66K
|
€
69K
|
€
107K
|
€
93K
|
€
91K
|
|
|
3,02
|
2,31
|
1,80
|
3,02
|
3,51
|
3,18
|
4,15
|
4,09
|
3,58
|
2,65
|
2,64
|
2,36
|
1,96
|
2,41
|
2,19
|
2,50
|
3,78
|
3,10
|
2,35
|
|
|
2,85
|
2,15
|
1,65
|
2,67
|
3,17
|
2,87
|
3,61
|
3,56
|
2,91
|
2,07
|
1,91
|
1,83
|
1,54
|
1,94
|
1,75
|
2,04
|
3,08
|
2,45
|
1,95
|
|
|
3,19
|
2,50
|
1,94
|
3,33
|
3,63
|
3,19
|
4,15
|
4,23
|
3,66
|
2,66
|
2,87
|
2,57
|
2,30
|
2,78
|
2,21
|
2,59
|
3,78
|
3,10
|
2,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
163K
|
€
166K
|
€
131K
|
€
135K
|
€
142K
|
€
128K
|
€
135K
|
€
107K
|
€
117K
|
€
103K
|
€
132K
|
€
150K
|
€
162K
|
€
158K
|
€
169K
|
€
188K
|
€
166K
|
€
187K
|
|
|
€
47K
|
€
55K
|
€
73K
|
€
35K
|
€
35K
|
€
51K
|
€
41K
|
€
43K
|
€
29K
|
€
42K
|
€
37K
|
€
52K
|
€
66K
|
€
56K
|
€
67K
|
€
67K
|
€
70K
|
€
44K
|
€
71K
|
|
|
€
44K
|
€
47K
|
€
67K
|
€
32K
|
€
30K
|
€
40K
|
€
24K
|
€
26K
|
€
28K
|
€
42K
|
€
31K
|
€
42K
|
€
48K
|
€
44K
|
€
55K
|
€
44K
|
€
39K
|
€
44K
|
€
68K
|
|
|
€
596
|
€
4K
|
|
|
€
4K
|
€
11K
|
€
18K
|
€
15K
|
|
€
272
|
€
3K
|
€
7K
|
€
10K
|
€
5K
|
€
11K
|
€
21K
|
€
31K
|
|
€
3K
|
|
|
72,39%
|
65,97%
|
56,38%
|
73,04%
|
74,08%
|
64,41%
|
67,71%
|
68,23%
|
73,20%
|
63,79%
|
64,38%
|
60,59%
|
55,85%
|
65,52%
|
58,00%
|
60,16%
|
62,72%
|
73,40%
|
62,07%
|
|
|
0
|
0,04
|
|
|
0,04
|
0,12
|
0,20
|
0,17
|
|
0
|
0,05
|
0,08
|
0,11
|
0,05
|
0,12
|
0,21
|
0,27
|
|
0,03
|
|
|
1,22
|
1,62
|
1,95
|
3,19
|
1,48
|
2,58
|
3,21
|
1,75
|
4,31
|
3,89
|
|
4,49
|
|
2,92
|
5,74
|
8,78
|
6,11
|
1,91
|
1,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,95%
|
22,91%
|
27,22%
|
8,89%
|
18,76%
|
20,04%
|
13,50%
|
25,92%
|
7,74%
|
18,51%
|
-7,00%
|
16,11%
|
-7,86%
|
24,99%
|
11,26%
|
4,73%
|
7,51%
|
15,30%
|
23,69%
|
|
|
13,05%
|
12,53%
|
23,24%
|
1,39%
|
14,90%
|
6,14%
|
0,12%
|
14,44%
|
4,88%
|
11,06%
|
-20,26%
|
-4,68%
|
-27,16%
|
13,59%
|
-10,52%
|
-15,89%
|
-3,42%
|
6,87%
|
17,37%
|
|
|
9,45
|
8,27
|
13,10
|
1,02
|
11,03
|
3,95
|
0,08
|
9,85
|
3,57
|
7,05
|
-13,04
|
-2,84
|
-15,17
|
8,90
|
-6,10
|
-9,56
|
-2,15
|
5,04
|
10,78
|
|
|
13,05
|
12,53
|
23,24
|
1,39
|
14,90
|
6,14
|
0,12
|
14,44
|
4,88
|
11,06
|
-20,26
|
-4,68
|
-27,16
|
13,59
|
-10,52
|
-15,89
|
-3,42
|
6,87
|
17,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|