P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-23K
|
€
-40K
|
€
73
|
€
-6K
|
€
37K
|
€
-9K
|
€
-2K
|
€
-17K
|
€
1K
|
€
14K
|
€
13K
|
€
23K
|
€
12K
|
€
-2K
|
€
9K
|
€
-8K
|
€
-16K
|
|
|
€
-16K
|
€
-30K
|
€
-46K
|
€
-18K
|
€
-19K
|
€
26K
|
€
-11K
|
€
-7K
|
€
-20K
|
€
-5K
|
€
8K
|
€
7K
|
€
16K
|
€
10K
|
€
-3K
|
€
-10K
|
€
-37K
|
€
-57K
|
|
|
€
-55K
|
€
-39K
|
€
-10K
|
€
37K
|
€
55K
|
€
74K
|
€
48K
|
€
59K
|
€
66K
|
€
86K
|
€
91K
|
€
83K
|
€
76K
|
€
60K
|
€
50K
|
€
52K
|
€
63K
|
€
100K
|
|
|
-
|
-
|
-
|
€
2K
|
€
3K
|
€
36K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
17K
|
€
15K
|
€
27K
|
€
15K
|
€
2K
|
€
9K
|
€
3K
|
€
5K
|
|
|
|
|
|
|
€
430
|
€
794
|
€
332
|
€
524
|
€
175
|
€
238
|
€
232
|
€
229
|
€
137
|
|
€
2K
|
€
896
|
€
648
|
|
|
|
€
200
|
€
55
|
€
95
|
|
|
€
115
|
|
|
|
|
|
|
|
|
€
215
|
€
973
|
€
11K
|
€
21K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-25K
|
€
-42K
|
€
-16K
|
€
-14K
|
€
30K
|
€
-10K
|
€
-4K
|
€
-18K
|
€
-341
|
€
12K
|
€
11K
|
€
22K
|
€
11K
|
€
-3K
|
€
6K
|
€
-23K
|
€
-39K
|
|
|
€
-15K
|
€
-29K
|
€
-46K
|
€
-19K
|
€
-19K
|
€
27K
|
€
-12K
|
€
-5K
|
€
-20K
|
€
-4K
|
€
9K
|
€
7K
|
€
17K
|
€
7K
|
€
-5K
|
€
-9K
|
€
-37K
|
€
-53K
|
|
|
€
-16K
|
€
-30K
|
€
-46K
|
€
-18K
|
€
-19K
|
€
26K
|
€
-11K
|
€
-7K
|
€
-20K
|
€
-5K
|
€
8K
|
€
7K
|
€
16K
|
€
10K
|
€
-3K
|
€
-10K
|
€
-37K
|
€
-57K
|
|
|
€
2K
|
-
|
€
0
|
€
-9K
|
€
15K
|
€
20K
|
€
0
|
€
0
|
€
5K
|
€
2K
|
€
-1
|
-
|
-
|
€
13K
|
€
-8K
|
€
7K
|
€
580
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50
|
€
1K
|
€
813
|
€
2K
|
€
4K
|
€
16K
|
€
228
|
€
5K
|
€
1K
|
€
1K
|
€
14K
|
€
12K
|
€
16K
|
€
3K
|
€
5K
|
€
8K
|
€
18K
|
€
15K
|
|
|
€
-12K
|
€
-26K
|
€
-42K
|
€
-15K
|
€
-14K
|
€
30K
|
€
-10K
|
€
-5K
|
€
-19K
|
€
-1K
|
€
12K
|
€
10K
|
€
21K
|
€
14K
|
€
-421
|
€
6K
|
€
-23K
|
€
-44K
|
|
|
€
-62K
|
€
-48K
|
€
-23K
|
€
20K
|
€
25K
|
€
54K
|
€
45K
|
€
55K
|
€
60K
|
€
84K
|
€
87K
|
€
76K
|
€
66K
|
€
47K
|
€
45K
|
€
38K
|
€
40K
|
€
64K
|
|
|
0,41
|
0,51
|
0,64
|
1,38
|
2,61
|
7,76
|
2,63
|
3,59
|
3,82
|
14,45
|
33,65
|
4,68
|
2,88
|
2,09
|
1,91
|
22,95
|
6,53
|
6,95
|
|
|
0,04
|
0,05
|
0,10
|
0,11
|
0,62
|
3,11
|
0,64
|
0,82
|
0,51
|
1,33
|
6,39
|
0,68
|
0,57
|
0,20
|
0,15
|
7,29
|
2,80
|
1,96
|
|
|
0,41
|
0,51
|
0,64
|
1,38
|
2,61
|
7,76
|
2,63
|
3,59
|
3,82
|
14,45
|
33,65
|
4,68
|
2,88
|
2,09
|
1,91
|
22,95
|
6,53
|
6,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
60K
|
€
54K
|
€
89K
|
€
70K
|
€
82K
|
€
76K
|
€
80K
|
€
87K
|
€
92K
|
€
94K
|
€
103K
|
€
111K
|
€
103K
|
€
100K
|
€
54K
|
€
70K
|
€
111K
|
|
|
€
106K
|
€
99K
|
€
63K
|
€
52K
|
€
16K
|
€
8K
|
€
28K
|
€
21K
|
€
21K
|
€
6K
|
€
3K
|
€
21K
|
€
35K
|
€
43K
|
€
50K
|
€
2K
|
€
7K
|
€
11K
|
|
|
€
106K
|
€
99K
|
€
63K
|
€
52K
|
€
16K
|
€
8K
|
€
28K
|
€
21K
|
€
21K
|
€
6K
|
€
3K
|
€
21K
|
€
35K
|
€
43K
|
€
50K
|
€
2K
|
€
7K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-109,87%
|
-65,76%
|
-17,94%
|
41,28%
|
77,50%
|
90,26%
|
63,57%
|
73,73%
|
75,62%
|
93,26%
|
97,15%
|
80,09%
|
68,46%
|
58,53%
|
50,01%
|
96,79%
|
89,66%
|
90,28%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,26
|
|
|
|
|
0,21
|
1,92
|
1,60
|
3,97
|
|
0,28
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,31%
|
65,31%
|
438,49%
|
-40,14%
|
-26,08%
|
40,02%
|
-19,82%
|
-8,77%
|
-28,87%
|
-1,39%
|
12,73%
|
11,85%
|
27,80%
|
22,95%
|
-0,85%
|
10,67%
|
-37,51%
|
-43,94%
|
|
|
28,94%
|
75,51%
|
480,13%
|
-48,79%
|
-35,26%
|
34,95%
|
-22,93%
|
-11,30%
|
-31,15%
|
-5,74%
|
9,15%
|
7,90%
|
21,07%
|
17,28%
|
-5,39%
|
-19,10%
|
-59,58%
|
-57,62%
|
|
|
-31,80
|
-49,65
|
-86,14
|
-20,14
|
-27,33
|
31,54
|
-14,58
|
-8,33
|
-23,55
|
-5,35
|
8,89
|
6,33
|
14,42
|
10,11
|
-2,70
|
-18,49
|
-53,42
|
-52,02
|
|
|
28,94
|
75,51
|
480,13
|
-48,79
|
-35,26
|
34,95
|
-22,93
|
-11,30
|
-31,15
|
-5,74
|
9,15
|
7,90
|
21,07
|
17,28
|
-5,39
|
-19,10
|
-59,58
|
-57,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|