P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-97
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-680
|
€
-671
|
€
-3K
|
|
|
€
-135
|
€
-6K
|
€
-2K
|
€
-2K
|
€
-937
|
€
-832
|
€
-3K
|
|
|
€
-2K
|
€
-2K
|
€
4K
|
€
6K
|
€
8K
|
€
9K
|
€
9K
|
|
|
-
|
-
|
€
174
|
€
202
|
€
268
|
€
301
|
€
330
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-97
|
€
-6K
|
€
-2K
|
€
-2K
|
€
-781
|
€
-771
|
€
-3K
|
|
|
€
-97
|
€
-6K
|
€
-2K
|
€
-2K
|
€
-781
|
€
-771
|
€
-3K
|
|
|
€
-135
|
€
-6K
|
€
-2K
|
€
-2K
|
€
-937
|
€
-832
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
8K
|
€
32K
|
€
8K
|
€
3K
|
€
160K
|
|
|
€
-135
|
€
-6K
|
€
-2K
|
€
-2K
|
€
-937
|
€
-832
|
€
-3K
|
|
|
€
-2K
|
€
-2K
|
€
4K
|
€
6K
|
€
8K
|
€
8K
|
€
9K
|
|
|
0,50
|
0,52
|
1,72
|
1,17
|
1,15
|
1,01
|
1,04
|
|
|
0,50
|
0,52
|
1,72
|
1,17
|
1,15
|
0,54
|
1,04
|
|
|
0,50
|
0,52
|
1,72
|
1,17
|
1,15
|
1,01
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
9K
|
€
40K
|
€
58K
|
€
947K
|
€
260K
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
34K
|
€
50K
|
€
938K
|
€
251K
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
34K
|
€
50K
|
€
938K
|
€
251K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
-100,58%
|
-90,99%
|
42,01%
|
14,29%
|
13,16%
|
0,90%
|
3,60%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,14%
|
283,84%
|
-50,51%
|
-32,89%
|
-12,32%
|
-9,73%
|
-32,27%
|
|
|
6,14%
|
283,84%
|
-50,51%
|
-32,89%
|
-12,32%
|
-9,73%
|
-32,27%
|
|
|
-6,18
|
-258,26
|
-21,22
|
-4,70
|
-1,62
|
-0,09
|
-1,16
|
|
|
6,14
|
283,84
|
-50,51
|
-32,89
|
-12,32
|
-9,73
|
-32,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|