P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
13K
|
€
14K
|
€
23K
|
€
6K
|
€
9K
|
€
28K
|
€
24K
|
€
12K
|
€
11K
|
€
5K
|
€
131K
|
€
38K
|
€
46K
|
€
58K
|
€
53K
|
|
|
€
-8K
|
€
-1K
|
€
-8K
|
€
802
|
€
-19K
|
€
-16K
|
€
937
|
€
-11K
|
€
-11K
|
€
1K
|
€
2K
|
€
92K
|
€
965
|
€
3K
|
€
7K
|
€
11K
|
|
|
€
41K
|
€
49K
|
€
50K
|
€
59K
|
€
58K
|
€
77K
|
€
93K
|
€
99K
|
€
110K
|
€
122K
|
€
120K
|
€
119K
|
€
27K
|
€
26K
|
€
24K
|
€
17K
|
|
|
€
3K
|
€
14K
|
€
15K
|
€
25K
|
€
8K
|
€
13K
|
€
30K
|
€
11K
|
€
10K
|
€
16K
|
€
11K
|
€
109K
|
€
7K
|
€
12K
|
€
23K
|
€
25K
|
|
|
€
1K
|
€
1K
|
€
838
|
€
1K
|
€
883
|
€
447
|
€
529
|
€
810
|
|
€
944
|
€
41
|
€
6
|
€
814
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
17K
|
€
7K
|
|
|
€
34K
|
€
31K
|
€
34K
|
€
36K
|
€
30K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
12K
|
€
13K
|
€
23K
|
€
6K
|
€
9K
|
€
26K
|
€
7K
|
€
5K
|
€
10K
|
€
5K
|
€
97K
|
€
6K
|
€
11K
|
€
21K
|
€
23K
|
|
|
€
-8K
|
€
-1K
|
€
-8K
|
€
1K
|
€
-16K
|
€
-13K
|
€
4K
|
€
-8K
|
€
-9K
|
€
1K
|
€
2K
|
€
92K
|
€
1K
|
€
4K
|
€
9K
|
€
12K
|
|
|
€
-8K
|
€
-1K
|
€
-8K
|
€
802
|
€
-19K
|
€
-16K
|
€
937
|
€
-11K
|
€
-11K
|
€
1K
|
€
2K
|
€
92K
|
€
965
|
€
3K
|
€
7K
|
€
11K
|
|
|
€
0
|
€
-1K
|
€
1K
|
€
0
|
€
0
|
€
2K
|
€
37K
|
€
5K
|
€
89K
|
€
42K
|
€
759
|
€
2K
|
-
|
€
2K
|
€
3K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
5K
|
€
4K
|
€
5K
|
€
7K
|
€
5K
|
€
3K
|
|
|
|
|
|
€
2K
|
|
|
|
€
899
|
€
11K
|
€
13K
|
€
22K
|
€
3K
|
€
7K
|
€
23K
|
€
3K
|
€
2K
|
€
10K
|
€
5K
|
€
97K
|
€
6K
|
€
10K
|
€
18K
|
€
22K
|
|
|
€
32K
|
€
31K
|
€
18K
|
€
68K
|
€
63K
|
€
76K
|
€
84K
|
€
76K
|
€
85K
|
€
107K
|
€
119K
|
€
116K
|
€
22K
|
€
20K
|
€
15K
|
€
3K
|
|
|
16,54
|
9,55
|
10,29
|
35,56
|
19,48
|
31,28
|
24,33
|
20,49
|
38,20
|
5,94
|
81,62
|
40,51
|
6,77
|
4,68
|
3,75
|
1,70
|
|
|
16,54
|
9,55
|
10,29
|
29,12
|
14,59
|
22,79
|
17,90
|
12,82
|
24,63
|
4,77
|
65,21
|
33,73
|
2,60
|
2,47
|
1,83
|
0,43
|
|
|
16,54
|
9,55
|
10,29
|
35,56
|
19,48
|
31,28
|
24,33
|
20,49
|
38,20
|
5,94
|
81,62
|
40,51
|
9,16
|
6,31
|
6,65
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
53K
|
€
52K
|
€
121K
|
€
140K
|
€
173K
|
€
202K
|
€
180K
|
€
197K
|
€
163K
|
€
122K
|
€
122K
|
€
32K
|
€
36K
|
€
36K
|
€
31K
|
|
|
€
2K
|
€
4K
|
€
2K
|
€
63K
|
€
82K
|
€
96K
|
€
110K
|
€
80K
|
€
87K
|
€
42K
|
€
1K
|
€
3K
|
€
4K
|
€
9K
|
€
13K
|
€
14K
|
|
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
22K
|
€
1K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
|
|
|
|
|
€
61K
|
€
79K
|
€
94K
|
€
106K
|
€
77K
|
€
84K
|
€
20K
|
|
|
€
596
|
€
4K
|
€
7K
|
€
11K
|
|
|
95,19%
|
93,04%
|
96,20%
|
48,35%
|
41,28%
|
44,38%
|
45,77%
|
55,24%
|
56,03%
|
74,41%
|
98,78%
|
97,59%
|
86,10%
|
73,51%
|
65,04%
|
54,21%
|
|
|
|
|
|
1,04
|
1,36
|
1,22
|
1,15
|
0,77
|
0,76
|
0,17
|
|
|
0,02
|
0,15
|
0,31
|
0,63
|
|
|
1,88
|
0,32
|
0,15
|
2,76
|
14,58
|
10,31
|
4,19
|
12,36
|
17,14
|
4,05
|
0,31
|
0,03
|
0,76
|
0,85
|
0,62
|
0,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,19%
|
23,20%
|
25,17%
|
38,28%
|
4,35%
|
8,48%
|
24,70%
|
3,38%
|
2,23%
|
8,33%
|
3,77%
|
81,27%
|
20,36%
|
38,88%
|
77,88%
|
132,31%
|
|
|
-19,36%
|
-2,97%
|
-16,08%
|
1,37%
|
-33,25%
|
-20,44%
|
1,01%
|
-11,28%
|
-10,10%
|
0,96%
|
1,35%
|
77,04%
|
3,54%
|
10,04%
|
29,55%
|
67,42%
|
|
|
-18,43
|
-2,76
|
-15,47
|
0,66
|
-13,73
|
-9,07
|
0,46
|
-6,23
|
-5,66
|
0,72
|
1,33
|
75,19
|
3,05
|
7,38
|
19,22
|
36,55
|
|
|
-19,36
|
-2,97
|
-16,08
|
1,37
|
-33,25
|
-20,44
|
1,01
|
-11,28
|
-10,10
|
0,96
|
1,35
|
77,04
|
3,54
|
10,04
|
29,55
|
67,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0,70
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
25K
|
|
|
|
|
|
|
|
|