P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
202K
|
€
154K
|
€
142K
|
€
111K
|
€
63K
|
€
149K
|
€
189K
|
€
187K
|
€
156K
|
€
197K
|
€
222K
|
€
204K
|
€
217K
|
€
203K
|
€
196K
|
€
192K
|
€
178K
|
€
163K
|
€
234K
|
|
|
€
36K
|
€
8K
|
€
-13K
|
€
-18K
|
€
-15K
|
€
-63K
|
€
9K
|
€
37K
|
€
6K
|
€
-31K
|
€
8K
|
€
23K
|
€
-8K
|
€
10K
|
€
-4K
|
€
-12K
|
€
6K
|
€
6K
|
€
5K
|
€
24K
|
|
|
€
-639
|
€
-36K
|
€
-44K
|
€
-32K
|
€
-14K
|
€
2K
|
€
64K
|
€
56K
|
€
55K
|
€
49K
|
€
80K
|
€
72K
|
€
49K
|
€
57K
|
€
47K
|
€
51K
|
€
63K
|
€
57K
|
€
52K
|
€
46K
|
|
|
5
|
|
4,20
|
4,20
|
4,20
|
6,30
|
4,60
|
4,70
|
5,20
|
5,30
|
5
|
5
|
6,20
|
6,10
|
7,10
|
6,80
|
6,70
|
6,50
|
7,10
|
6
|
|
|
€
35K
|
€
16K
|
€
236
|
-
|
-
|
€
57
|
€
28K
|
€
54K
|
€
17K
|
€
2K
|
€
41K
|
€
70K
|
€
34K
|
€
49K
|
€
19K
|
€
13K
|
€
21K
|
€
20K
|
€
18K
|
€
48K
|
|
|
€
14K
|
€
10K
|
€
14K
|
€
11K
|
€
12K
|
€
17K
|
€
11K
|
€
24K
|
€
8K
|
€
15K
|
€
13K
|
€
16K
|
€
14K
|
€
7K
|
€
10K
|
€
12K
|
€
10K
|
€
4K
|
€
2K
|
€
12K
|
|
|
€
143K
|
€
158K
|
€
137K
|
€
128K
|
€
99K
|
€
94K
|
€
116K
|
€
130K
|
€
153K
|
€
153K
|
€
154K
|
€
148K
|
€
156K
|
€
160K
|
€
176K
|
€
178K
|
€
166K
|
€
156K
|
€
145K
|
€
184K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
98,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
23K
|
€
297
|
€
-6K
|
€
-2K
|
€
-49K
|
€
29K
|
€
57K
|
€
18K
|
€
-12K
|
€
40K
|
€
71K
|
€
45K
|
€
54K
|
€
24K
|
€
14K
|
€
23K
|
€
20K
|
€
17K
|
€
47K
|
|
|
€
40K
|
€
14K
|
€
-9K
|
€
-16K
|
€
-11K
|
€
-59K
|
€
16K
|
€
50K
|
€
9K
|
€
-28K
|
€
26K
|
€
55K
|
€
17K
|
€
19K
|
€
2K
|
€
-5K
|
€
5K
|
€
11K
|
€
10K
|
€
30K
|
|
|
€
36K
|
€
8K
|
€
-13K
|
€
-18K
|
€
-15K
|
€
-63K
|
€
9K
|
€
37K
|
€
6K
|
€
-31K
|
€
8K
|
€
23K
|
€
-9K
|
€
10K
|
€
-5K
|
€
-12K
|
€
6K
|
€
6K
|
€
5K
|
€
24K
|
|
|
€
8K
|
€
11K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
47K
|
€
0
|
€
9K
|
€
19K
|
€
7K
|
€
5K
|
€
14K
|
€
44K
|
€
11K
|
€
6K
|
€
59K
|
€
16K
|
€
14K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
47K
|
€
59K
|
€
44K
|
€
56K
|
€
75K
|
€
59K
|
€
97K
|
€
64K
|
€
60K
|
€
78K
|
€
49K
|
€
73K
|
€
86K
|
€
37K
|
€
32K
|
€
39K
|
€
42K
|
€
26K
|
€
82K
|
|
|
€
45K
|
€
17K
|
€
-4K
|
€
-9K
|
€
-6K
|
€
-53K
|
€
21K
|
€
45K
|
€
16K
|
€
-15K
|
€
21K
|
€
39K
|
€
20K
|
€
45K
|
€
17K
|
€
8K
|
€
24K
|
€
15K
|
€
12K
|
€
41K
|
|
|
€
-30K
|
€
-56K
|
€
-50K
|
€
-68K
|
€
-34K
|
€
-3K
|
€
6K
|
€
32K
|
€
25K
|
€
24K
|
€
51K
|
€
37K
|
€
21K
|
€
14K
|
€
2K
|
€
6K
|
€
12K
|
€
24K
|
€
25K
|
€
27K
|
|
|
0,74
|
0,47
|
0,58
|
0,44
|
0,71
|
0,97
|
1,09
|
1,35
|
1,30
|
1,23
|
1,58
|
1,37
|
1,19
|
1,16
|
1,03
|
1,07
|
1,17
|
1,37
|
1,71
|
1,47
|
|
|
0,74
|
0,47
|
0,58
|
0,44
|
0,71
|
0,97
|
1,09
|
1,35
|
1,30
|
1,23
|
1,58
|
1,37
|
1,19
|
1,16
|
1,03
|
1,07
|
1,17
|
1,37
|
1,71
|
1,47
|
|
|
0,74
|
0,47
|
0,58
|
0,44
|
0,71
|
0,97
|
1,09
|
1,35
|
1,30
|
1,23
|
1,58
|
1,37
|
1,19
|
1,16
|
1,03
|
1,07
|
1,17
|
1,37
|
1,71
|
1,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
81K
|
€
97K
|
€
90K
|
€
126K
|
€
157K
|
€
133K
|
€
146K
|
€
139K
|
€
157K
|
€
169K
|
€
173K
|
€
176K
|
€
161K
|
€
142K
|
€
143K
|
€
161K
|
€
122K
|
€
87K
|
€
104K
|
|
|
€
115K
|
€
117K
|
€
142K
|
€
122K
|
€
140K
|
€
156K
|
€
69K
|
€
91K
|
€
84K
|
€
108K
|
€
89K
|
€
101K
|
€
127K
|
€
103K
|
€
94K
|
€
92K
|
€
98K
|
€
65K
|
€
36K
|
€
58K
|
|
|
€
115K
|
€
105K
|
€
118K
|
€
122K
|
€
116K
|
€
109K
|
€
69K
|
€
91K
|
€
83K
|
€
101K
|
€
89K
|
€
100K
|
€
109K
|
€
87K
|
€
88K
|
€
76K
|
€
74K
|
€
65K
|
€
36K
|
€
58K
|
|
|
-
|
€
12K
|
€
24K
|
-
|
€
23K
|
€
46K
|
|
|
€
1K
|
€
6K
|
|
€
290
|
€
18K
|
€
17K
|
€
6K
|
€
15K
|
€
24K
|
|
|
€
8K
|
|
|
-0,56%
|
-44,79%
|
-45,54%
|
-35,30%
|
-10,88%
|
1,02%
|
48,19%
|
37,97%
|
39,59%
|
31,29%
|
47,36%
|
41,72%
|
27,82%
|
35,58%
|
33,27%
|
35,94%
|
39,03%
|
46,99%
|
59,21%
|
44,53%
|
|
|
0
|
-0,33
|
-0,54
|
0
|
-1,71
|
28,91
|
|
|
0,02
|
0,13
|
|
0
|
0,37
|
0,30
|
0,13
|
0,30
|
0,38
|
|
|
0,16
|
|
|
2,30
|
5,20
|
477,25
|
|
|
|
2,40
|
1,58
|
4,57
|
|
2,21
|
1,42
|
2,80
|
1,91
|
3,98
|
6,40
|
4,24
|
3,31
|
2,13
|
1,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7 078,21%
|
-46,76%
|
8,18%
|
27,47%
|
47,31%
|
-3 291,14%
|
33,26%
|
81,54%
|
28,24%
|
-30,61%
|
26,87%
|
54,52%
|
40,42%
|
79,02%
|
36,06%
|
15,31%
|
38,29%
|
25,43%
|
23,15%
|
88,49%
|
|
|
-5 588,18%
|
-21,97%
|
28,30%
|
56,90%
|
111,71%
|
-3 907,17%
|
13,57%
|
67,28%
|
10,77%
|
-62,88%
|
9,70%
|
32,16%
|
-16,92%
|
17,64%
|
-9,19%
|
-22,52%
|
8,92%
|
10,02%
|
10,23%
|
51,49%
|
|
|
31,23
|
9,84
|
-12,89
|
-20,09
|
-12,16
|
-39,82
|
6,54
|
25,55
|
4,27
|
-19,67
|
4,59
|
13,42
|
-4,71
|
6,28
|
-3,06
|
-8,09
|
3,48
|
4,71
|
6,06
|
22,93
|
|
|
-5 588,18
|
-21,97
|
28,30
|
56,90
|
111,71
|
-3 907,17
|
13,57
|
67,28
|
10,77
|
-62,88
|
9,70
|
32,16
|
-16,92
|
17,64
|
-9,19
|
-22,52
|
8,92
|
10,02
|
10,23
|
51,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
4,20
|
4,20
|
4,20
|
6,30
|
4,60
|
4,70
|
5,20
|
5,30
|
5
|
5
|
6,20
|
6,10
|
7,10
|
6,80
|
6,70
|
6,50
|
7,10
|
6
|
|
|
€
29K
|
|
€
33K
|
€
30K
|
€
23K
|
€
15K
|
€
25K
|
€
28K
|
€
29K
|
€
29K
|
€
31K
|
€
30K
|
€
25K
|
€
26K
|
€
25K
|
€
26K
|
€
25K
|
€
24K
|
€
20K
|
€
31K
|