PI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
127K
|
€
133K
|
€
98K
|
€
124K
|
€
124K
|
€
126K
|
|
|
|
€
394K
|
€
271K
|
€
272K
|
€
205K
|
€
25K
|
€
28K
|
€
29K
|
€
30K
|
€
10K
|
€
231
|
|
|
€
28K
|
€
10K
|
€
48K
|
€
26K
|
€
39K
|
€
37K
|
€
31K
|
€
79K
|
€
-1,18M
|
€
762K
|
€
162K
|
€
127K
|
€
123K
|
€
103K
|
€
7K
|
€
9K
|
€
8K
|
€
10K
|
€
-2K
|
€
-2K
|
|
|
€
697K
|
€
740K
|
€
730K
|
€
682K
|
€
656K
|
€
617K
|
€
580K
|
€
550K
|
€
471K
|
€
1,67M
|
€
908K
|
€
746K
|
€
619K
|
€
496K
|
€
326K
|
€
319K
|
€
311K
|
€
303K
|
€
286K
|
€
-2K
|
|
|
€
126K
|
€
105K
|
€
135K
|
€
105K
|
€
126K
|
€
123K
|
€
120K
|
€
210K
|
€
20K
|
€
384K
|
€
284K
|
€
237K
|
€
233K
|
€
177K
|
€
35K
|
€
38K
|
€
38K
|
€
38K
|
€
21K
|
-
|
|
|
€
2K
|
-
|
€
10K
|
€
1K
|
€
1K
|
€
332
|
€
735
|
|
€
106K
|
€
181K
|
€
150K
|
€
142K
|
€
109K
|
€
38K
|
€
7K
|
€
8K
|
€
16K
|
€
7K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
71K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
251,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
86K
|
€
121K
|
€
89K
|
€
115K
|
€
114K
|
€
118K
|
€
168K
|
€
-1,09M
|
€
323K
|
€
312K
|
€
263K
|
€
262K
|
€
197K
|
€
24K
|
€
28K
|
€
29K
|
€
29K
|
€
10K
|
€
-179
|
|
|
€
59K
|
€
34K
|
€
75K
|
€
43K
|
€
68K
|
€
67K
|
€
71K
|
€
131K
|
€
-1,11M
|
€
300K
|
€
289K
|
€
241K
|
€
240K
|
€
174K
|
€
14K
|
€
18K
|
€
18K
|
€
19K
|
€
-266
|
€
-179
|
|
|
€
28K
|
€
10K
|
€
48K
|
€
26K
|
€
39K
|
€
37K
|
€
31K
|
€
79K
|
€
-1,18M
|
€
762K
|
€
162K
|
€
127K
|
€
123K
|
€
103K
|
€
7K
|
€
9K
|
€
8K
|
€
10K
|
€
-2K
|
€
-2K
|
|
|
€
0
|
€
335K
|
€
4K
|
€
9K
|
€
18K
|
€
13K
|
€
18K
|
€
590K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
543K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
358K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
16K
|
€
833
|
€
26K
|
€
14K
|
€
8K
|
€
9K
|
|
€
3K
|
€
1K
|
€
4K
|
€
3K
|
€
1K
|
|
€
4K
|
€
17K
|
€
82
|
€
5K
|
€
833
|
€
1K
|
|
|
€
81K
|
€
62K
|
€
94K
|
€
72K
|
€
85K
|
€
83K
|
€
78K
|
€
41K
|
€
-1,16M
|
€
785K
|
€
260K
|
€
149K
|
€
145K
|
€
126K
|
€
17K
|
€
19K
|
€
18K
|
€
21K
|
€
8K
|
€
-2K
|
|
|
€
-381K
|
€
-249K
|
€
-229K
|
€
-271K
|
€
-286K
|
€
-290K
|
€
-265K
|
€
-230K
|
€
-78K
|
€
-404K
|
€
-870K
|
€
-781K
|
€
-561K
|
€
-483K
|
€
-39K
|
€
-52K
|
€
-65K
|
€
-78K
|
€
-96K
|
€
-35K
|
|
|
0,13
|
0,32
|
0,29
|
0,22
|
0,15
|
0,14
|
0,20
|
0,15
|
0,61
|
0,01
|
0
|
0
|
0
|
0
|
0,63
|
0,51
|
0,29
|
0,08
|
0,05
|
0,06
|
|
|
0,13
|
0,32
|
0,29
|
0,22
|
0,15
|
0,14
|
0,20
|
0,15
|
0,61
|
0,01
|
0
|
0
|
0
|
0
|
0,63
|
0,51
|
0,29
|
0,08
|
0,05
|
0,06
|
|
|
0,13
|
0,32
|
0,29
|
0,22
|
0,15
|
0,14
|
0,20
|
0,15
|
0,61
|
0,01
|
0
|
0
|
0
|
0
|
0,63
|
0,55
|
0,29
|
0,08
|
0,05
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,44M
|
€
1,55M
|
€
1,25M
|
€
1,27M
|
€
1,28M
|
€
1,31M
|
€
1,36M
|
€
1,37M
|
€
901K
|
€
3,37M
|
€
3,39M
|
€
3,42M
|
€
3,44M
|
€
2,02M
|
€
431K
|
€
430K
|
€
413K
|
€
403K
|
€
412K
|
€
62K
|
|
|
€
743K
|
€
812K
|
€
519K
|
€
592K
|
€
627K
|
€
690K
|
€
783K
|
€
817K
|
€
356K
|
€
1,63M
|
€
2,41M
|
€
2,67M
|
€
2,82M
|
€
1,53M
|
€
105K
|
€
110K
|
€
103K
|
€
101K
|
€
126K
|
€
64K
|
|
|
€
437K
|
€
364K
|
€
325K
|
€
349K
|
€
337K
|
€
336K
|
€
334K
|
€
272K
|
€
200K
|
€
408K
|
€
869K
|
€
780K
|
€
541K
|
€
478K
|
€
105K
|
€
98K
|
€
93K
|
€
85K
|
€
101K
|
€
37K
|
|
|
€
306K
|
€
447K
|
€
195K
|
€
243K
|
€
291K
|
€
354K
|
€
450K
|
€
545K
|
€
155K
|
€
1,22M
|
€
1,54M
|
€
1,89M
|
€
2,25M
|
€
1,04M
|
|
€
4K
|
€
10K
|
€
16K
|
€
25K
|
€
27K
|
|
|
48,41%
|
47,68%
|
58,43%
|
53,55%
|
51,12%
|
47,19%
|
42,56%
|
40,22%
|
52,23%
|
49,55%
|
26,75%
|
21,83%
|
18,01%
|
24,54%
|
75,64%
|
74,31%
|
75,10%
|
75,00%
|
69,43%
|
-2,90%
|
|
|
0,44
|
0,60
|
0,27
|
0,36
|
0,44
|
0,57
|
0,78
|
0,99
|
0,33
|
0,73
|
1,69
|
2,53
|
3,64
|
2,10
|
|
0,01
|
0,03
|
0,05
|
0,09
|
-14,92
|
|
|
6,63
|
9,42
|
4,29
|
6,66
|
5,48
|
6,05
|
6,62
|
4,88
|
|
5,04
|
7,73
|
10,14
|
10,75
|
7,74
|
4,32
|
3,95
|
3,57
|
3,44
|
12,48
|
|
|
|
|
|
|
|
|
|
|
9,84
|
-68,53
|
10,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,68%
|
8,38%
|
12,84%
|
10,53%
|
13,01%
|
13,51%
|
13,47%
|
7,41%
|
-246,89%
|
47,00%
|
28,62%
|
20,01%
|
23,45%
|
25,40%
|
5,27%
|
6,04%
|
5,92%
|
6,88%
|
2,87%
|
133,69%
|
|
|
4,08%
|
1,34%
|
6,54%
|
3,83%
|
5,98%
|
5,93%
|
5,29%
|
14,34%
|
-251,68%
|
45,65%
|
17,87%
|
16,98%
|
19,80%
|
20,66%
|
2,09%
|
2,80%
|
2,59%
|
3,45%
|
-0,75%
|
133,69%
|
|
|
1,97
|
0,64
|
3,82
|
2,05
|
3,06
|
2,80
|
2,25
|
5,77
|
-131,46
|
22,62
|
4,78
|
3,71
|
3,57
|
5,07
|
1,58
|
2,08
|
1,94
|
2,59
|
-0,52
|
-3,88
|
|
|
4,08
|
1,34
|
6,54
|
3,83
|
5,98
|
5,93
|
5,29
|
14,34
|
-251,68
|
45,65
|
17,87
|
16,98
|
19,80
|
20,66
|
2,09
|
2,80
|
2,59
|
3,45
|
-0,75
|
133,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|