P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
59K
|
€
61K
|
€
45K
|
€
18K
|
€
-543
|
€
4K
|
€
8K
|
€
6K
|
€
7K
|
€
7K
|
€
9K
|
€
7K
|
|
|
€
20K
|
€
23K
|
€
20K
|
€
13K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
1K
|
€
-2K
|
€
935
|
€
468
|
€
-5K
|
€
-6K
|
|
|
€
78K
|
€
57K
|
€
35K
|
€
15K
|
€
2K
|
€
6K
|
€
6K
|
€
9K
|
€
7K
|
€
9K
|
€
8K
|
€
8K
|
€
13K
|
|
|
€
49K
|
€
49K
|
€
46K
|
€
37K
|
€
10K
|
€
254
|
€
2K
|
€
6K
|
€
3K
|
€
5K
|
€
4K
|
€
6K
|
€
5K
|
|
|
€
10K
|
€
15K
|
€
6K
|
|
|
|
|
|
|
|
€
875
|
€
727
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
59K
|
€
56K
|
€
45K
|
€
9K
|
€
-947
|
€
2K
|
€
7K
|
€
3K
|
€
6K
|
€
6K
|
€
8K
|
€
7K
|
|
|
€
37K
|
€
39K
|
€
36K
|
€
25K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
1K
|
€
-2K
|
€
937
|
€
321
|
€
-5K
|
€
-6K
|
|
|
€
20K
|
€
23K
|
€
20K
|
€
13K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
1K
|
€
-2K
|
€
935
|
€
468
|
€
-5K
|
€
-6K
|
|
|
€
4K
|
€
1K
|
€
255
|
€
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
15K
|
€
18K
|
€
12K
|
€
8K
|
€
2K
|
€
3K
|
€
6K
|
€
8K
|
€
5K
|
€
6K
|
€
7K
|
€
6K
|
|
|
€
41K
|
€
43K
|
€
40K
|
€
33K
|
€
6K
|
€
-977
|
€
2K
|
€
7K
|
€
3K
|
€
6K
|
€
6K
|
€
8K
|
€
7K
|
|
|
€
-34K
|
€
-32K
|
€
-31K
|
€
-29K
|
€
-22K
|
€
244
|
€
-779
|
€
-2K
|
€
-8K
|
€
-12K
|
€
-18K
|
€
-23K
|
€
-31K
|
|
|
0,31
|
0,45
|
0,37
|
0,30
|
0,46
|
1,05
|
0,80
|
0,85
|
0,54
|
0,50
|
0,38
|
0,29
|
0,20
|
|
|
0,31
|
0,45
|
0,37
|
0,30
|
0,46
|
1,05
|
0,80
|
0,75
|
0,46
|
0,44
|
0,33
|
0,23
|
0,16
|
|
|
0,31
|
0,45
|
0,37
|
0,30
|
0,46
|
1,05
|
0,80
|
0,85
|
0,54
|
0,50
|
0,38
|
0,29
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
413K
|
€
440K
|
€
451K
|
€
465K
|
€
497K
|
€
11K
|
€
10K
|
€
19K
|
€
25K
|
€
32K
|
€
37K
|
€
41K
|
€
52K
|
|
|
€
335K
|
€
382K
|
€
416K
|
€
450K
|
€
495K
|
€
5K
|
€
4K
|
€
11K
|
€
18K
|
€
23K
|
€
29K
|
€
33K
|
€
39K
|
|
|
€
49K
|
€
58K
|
€
49K
|
€
41K
|
€
41K
|
€
5K
|
€
4K
|
€
11K
|
€
18K
|
€
23K
|
€
28K
|
€
32K
|
€
39K
|
|
|
€
285K
|
€
324K
|
€
368K
|
€
409K
|
€
454K
|
|
|
|
|
|
|
|
|
|
|
18,89%
|
13,07%
|
7,70%
|
3,21%
|
0,34%
|
56,40%
|
59,35%
|
45,15%
|
29,19%
|
28,70%
|
22,64%
|
19,43%
|
24,36%
|
|
|
3,66
|
5,64
|
10,59
|
27,41
|
268,91
|
|
|
|
|
|
|
|
|
|
|
5,82
|
6,51
|
7,46
|
9,90
|
53,59
|
|
1,81
|
1,62
|
5,17
|
3,76
|
5,16
|
4,09
|
5,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,28%
|
74,75%
|
114,72%
|
222,88%
|
359,94%
|
-16,43%
|
36,87%
|
74,91%
|
44,90%
|
66,10%
|
67,91%
|
101,40%
|
54,01%
|
|
|
26,21%
|
39,64%
|
56,95%
|
88,69%
|
-251,83%
|
-29,47%
|
-54,39%
|
15,80%
|
-25,30%
|
10,07%
|
5,61%
|
-60,76%
|
-46,86%
|
|
|
4,95
|
5,18
|
4,38
|
2,85
|
-0,86
|
-16,62
|
-32,28
|
7,13
|
-7,38
|
2,89
|
1,27
|
-11,81
|
-11,41
|
|
|
26,21
|
39,64
|
56,95
|
88,69
|
-251,83
|
-29,47
|
-54,39
|
15,80
|
-25,30
|
10,07
|
5,61
|
-60,76
|
-46,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|