PP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
50K
|
€
101K
|
€
166K
|
€
135K
|
€
117K
|
€
94K
|
€
91K
|
€
137K
|
€
225K
|
€
257K
|
€
256K
|
€
177K
|
€
177K
|
€
392K
|
€
211K
|
€
345K
|
€
338K
|
€
365K
|
€
303K
|
|
|
€
-18K
|
€
25K
|
€
52K
|
€
111K
|
€
81K
|
€
62K
|
€
44K
|
€
39K
|
€
64K
|
€
125K
|
€
162K
|
€
155K
|
€
82K
|
€
103K
|
€
236K
|
€
124K
|
€
185K
|
€
218K
|
€
226K
|
€
174K
|
|
|
€
330K
|
€
348K
|
€
393K
|
€
1,14M
|
€
1,03M
|
€
948K
|
€
886K
|
€
842K
|
€
1,80M
|
€
1,74M
|
€
1,62M
|
€
1,45M
|
€
1,30M
|
€
1,22M
|
€
1,11M
|
€
877K
|
€
1,25M
|
€
1,07M
|
€
850K
|
€
624K
|
|
|
€
15K
|
€
54K
|
€
86K
|
€
213K
|
€
179K
|
€
153K
|
€
130K
|
€
126K
|
€
213K
|
€
300K
|
€
327K
|
€
306K
|
€
227K
|
€
229K
|
€
469K
|
€
245K
|
€
408K
|
€
412K
|
€
321K
|
€
352K
|
|
|
|
|
€
26K
|
€
48K
|
€
23K
|
€
15K
|
€
12K
|
€
5K
|
€
33K
|
€
30K
|
€
15K
|
€
2K
|
€
2K
|
€
958
|
€
15K
|
€
4K
|
€
21K
|
€
26K
|
€
4K
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
800K
|
|
|
|
|
€
1,00M
|
|
|
|
|
|
|
|
€
500K
|
|
|
|
|
|
|
|
281,46%
|
1 538,35%
|
|
|
|
|
2 569,03%
|
|
|
|
|
|
|
|
402,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
603
|
€
46K
|
€
97K
|
€
162K
|
€
132K
|
€
109K
|
€
89K
|
€
87K
|
€
128K
|
€
221K
|
€
254K
|
€
241K
|
€
168K
|
€
174K
|
€
385K
|
€
200K
|
€
340K
|
€
333K
|
€
355K
|
€
299K
|
|
|
€
-20K
|
€
25K
|
€
76K
|
€
142K
|
€
111K
|
€
91K
|
€
71K
|
€
71K
|
€
111K
|
€
198K
|
€
214K
|
€
190K
|
€
120K
|
€
135K
|
€
347K
|
€
168K
|
€
311K
|
€
306K
|
€
332K
|
€
277K
|
|
|
€
-16K
|
€
27K
|
€
54K
|
€
113K
|
€
83K
|
€
64K
|
€
46K
|
€
41K
|
€
66K
|
€
136K
|
€
155K
|
€
159K
|
€
82K
|
€
103K
|
€
168K
|
€
124K
|
€
185K
|
€
218K
|
€
226K
|
€
174K
|
|
|
€
12K
|
€
1K
|
€
3K
|
€
1K
|
€
4K
|
€
26K
|
€
16K
|
€
1K
|
€
-116K
|
€
-174
|
€
-15K
|
€
-77K
|
€
606K
|
€
10K
|
€
61K
|
€
14K
|
€
19K
|
€
43K
|
€
8K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
89K
|
€
515K
|
€
493K
|
€
381K
|
€
310K
|
€
250K
|
€
323K
|
€
462K
|
€
392K
|
€
836K
|
€
713K
|
€
429K
|
€
509K
|
€
713K
|
€
394K
|
€
530K
|
€
181K
|
€
244K
|
€
215K
|
|
|
€
3K
|
€
45K
|
€
74K
|
€
131K
|
€
102K
|
€
81K
|
€
62K
|
€
55K
|
€
80K
|
€
149K
|
€
202K
|
€
207K
|
€
129K
|
€
142K
|
€
274K
|
€
156K
|
€
214K
|
€
246K
|
€
250K
|
€
195K
|
|
|
€
-125K
|
€
-114K
|
€
-127K
|
€
613K
|
€
498K
|
€
402K
|
€
348K
|
€
301K
|
€
1,58M
|
€
1,41M
|
€
1,30M
|
€
1,11M
|
€
881K
|
€
943K
|
€
841K
|
€
623K
|
€
1,01M
|
€
856K
|
€
-946K
|
€
482K
|
|
|
0,56
|
0,68
|
0,86
|
7,49
|
6,15
|
8,99
|
6,76
|
2,55
|
12,33
|
8,78
|
4,61
|
4,10
|
2,72
|
2,70
|
2,33
|
1,94
|
4,89
|
4
|
0,48
|
3,43
|
|
|
0,56
|
0,68
|
0,86
|
7,24
|
5,36
|
8,11
|
5,52
|
2,37
|
11,94
|
8,38
|
4,42
|
3,91
|
2,56
|
2,60
|
2,23
|
1,84
|
4,80
|
3,68
|
0,47
|
3,38
|
|
|
0,56
|
0,68
|
0,88
|
7,76
|
6,15
|
8,99
|
6,79
|
2,56
|
12,52
|
8,78
|
4,62
|
4,11
|
2,72
|
2,71
|
2,33
|
1,94
|
4,89
|
4
|
0,48
|
3,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
631K
|
€
719K
|
€
1,30M
|
€
1,27M
|
€
1,15M
|
€
1,02M
|
€
972K
|
€
1,06M
|
€
2,30M
|
€
2,31M
|
€
2,39M
|
€
2,26M
|
€
2,32M
|
€
1,86M
|
€
1,87M
|
€
1,66M
|
€
1,66M
|
€
1,53M
|
€
2,88M
|
€
1,06M
|
|
|
€
284K
|
€
353K
|
€
887K
|
€
104K
|
€
97K
|
€
50K
|
€
60K
|
€
194K
|
€
468K
|
€
540K
|
€
748K
|
€
774K
|
€
986K
|
€
611K
|
€
722K
|
€
780K
|
€
407K
|
€
463K
|
€
2,03M
|
€
438K
|
|
|
€
284K
|
€
353K
|
€
887K
|
€
94K
|
€
97K
|
€
50K
|
€
60K
|
€
194K
|
€
137K
|
€
182K
|
€
358K
|
€
356K
|
€
513K
|
€
552K
|
€
634K
|
€
663K
|
€
260K
|
€
286K
|
€
1,82M
|
€
198K
|
|
|
|
|
|
€
10K
|
|
|
|
|
€
329K
|
€
359K
|
€
388K
|
€
417K
|
€
472K
|
€
58K
|
€
88K
|
€
118K
|
€
148K
|
€
178K
|
€
208K
|
€
239K
|
|
|
52,30%
|
48,42%
|
30,22%
|
90,10%
|
89,63%
|
92,76%
|
91,20%
|
79,25%
|
78,44%
|
75,34%
|
67,48%
|
64,34%
|
55,98%
|
65,32%
|
59,54%
|
52,93%
|
75,47%
|
69,75%
|
29,56%
|
58,78%
|
|
|
|
|
|
0,01
|
|
|
|
|
0,18
|
0,21
|
0,24
|
0,29
|
0,36
|
0,05
|
0,08
|
0,13
|
0,12
|
0,17
|
0,24
|
0,38
|
|
|
471,06
|
7,70
|
9,12
|
0,64
|
0,73
|
0,46
|
0,68
|
2,23
|
3,66
|
2,45
|
2,94
|
3,21
|
5,86
|
3,52
|
1,88
|
3,90
|
1,20
|
1,39
|
5,70
|
1,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80%
|
12,90%
|
18,76%
|
11,49%
|
9,87%
|
8,56%
|
6,96%
|
6,53%
|
4,45%
|
8,54%
|
12,52%
|
14,25%
|
9,98%
|
11,64%
|
24,63%
|
17,80%
|
17,05%
|
22,99%
|
29,37%
|
31,33%
|
|
|
-5,53%
|
7,04%
|
13,25%
|
9,72%
|
7,90%
|
6,56%
|
4,94%
|
4,62%
|
3,52%
|
7,19%
|
10,00%
|
10,69%
|
6,30%
|
8,49%
|
21,20%
|
14,16%
|
14,75%
|
20,44%
|
26,58%
|
27,84%
|
|
|
-2,89
|
3,41
|
4,00
|
8,76
|
7,08
|
6,09
|
4,50
|
3,66
|
2,76
|
5,42
|
6,75
|
6,88
|
3,53
|
5,55
|
12,62
|
7,50
|
11,13
|
14,25
|
7,86
|
16,36
|
|
|
-5,53
|
7,04
|
13,25
|
9,72
|
7,90
|
6,56
|
4,94
|
4,62
|
3,52
|
7,19
|
10,00
|
10,69
|
6,30
|
8,49
|
21,20
|
14,16
|
14,75
|
20,44
|
26,58
|
27,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|