P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
43K
|
€
10K
|
€
-45K
|
€
84K
|
€
132K
|
€
207K
|
€
39K
|
€
377K
|
€
316K
|
€
367K
|
€
309K
|
€
529K
|
€
734K
|
€
667K
|
€
612K
|
€
498K
|
€
432K
|
€
193K
|
€
125K
|
|
|
€
-73K
|
€
-51K
|
€
-89K
|
€
-153K
|
€
-39K
|
€
599
|
€
31K
|
€
-188K
|
€
64K
|
€
-21K
|
€
53K
|
€
8K
|
€
74K
|
€
145K
|
€
13K
|
€
28K
|
€
30K
|
€
13K
|
€
10K
|
€
3K
|
|
|
€
-137K
|
€
-64K
|
€
-13K
|
€
77K
|
€
230K
|
€
269K
|
€
269K
|
€
238K
|
€
426K
|
€
361K
|
€
382K
|
€
329K
|
€
322K
|
€
248K
|
€
103K
|
€
90K
|
€
62K
|
€
32K
|
€
19K
|
€
9K
|
|
|
1,60
|
1,80
|
2,30
|
2,60
|
2,80
|
3,60
|
4,30
|
4,80
|
|
5,60
|
4,80
|
6,20
|
6,60
|
8,70
|
8,90
|
7,70
|
7,50
|
5
|
2,90
|
2
|
|
|
-
|
-
|
-
|
€
3K
|
€
21K
|
€
81K
|
€
102K
|
€
8K
|
€
254K
|
€
88K
|
€
225K
|
€
135K
|
€
311K
|
€
423K
|
€
288K
|
€
323K
|
€
250K
|
€
237K
|
€
87K
|
€
40K
|
|
|
€
219
|
€
44
|
€
907
|
€
604
|
€
11K
|
-
|
-
|
€
14K
|
€
21K
|
€
10K
|
€
12K
|
€
29K
|
€
29K
|
€
79K
|
€
35K
|
€
12K
|
€
26K
|
€
34K
|
€
13K
|
€
8K
|
|
|
€
67K
|
€
76K
|
€
76K
|
€
88K
|
€
77K
|
€
93K
|
€
121K
|
€
139K
|
€
131K
|
€
123K
|
€
104K
|
€
145K
|
€
180K
|
€
206K
|
€
220K
|
€
203K
|
€
179K
|
€
122K
|
€
81K
|
€
67K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-62K
|
€
-36K
|
€
-67K
|
€
-135K
|
€
3K
|
€
56K
|
€
79K
|
€
-109K
|
€
196K
|
€
98K
|
€
236K
|
€
157K
|
€
340K
|
€
519K
|
€
404K
|
€
401K
|
€
312K
|
€
296K
|
€
108K
|
€
50K
|
|
|
€
-75K
|
€
-50K
|
€
-85K
|
€
-148K
|
€
-35K
|
€
9K
|
€
22K
|
€
-178K
|
€
104K
|
€
-22K
|
€
82K
|
€
-54K
|
€
110K
|
€
232K
|
€
51K
|
€
81K
|
€
64K
|
€
66K
|
€
26K
|
€
9K
|
|
|
€
-73K
|
€
-51K
|
€
-89K
|
€
-153K
|
€
-39K
|
€
599
|
€
31K
|
€
-188K
|
€
64K
|
€
-21K
|
€
53K
|
€
8K
|
€
74K
|
€
145K
|
€
13K
|
€
28K
|
€
24K
|
€
13K
|
€
10K
|
€
3K
|
|
|
€
1K
|
€
6K
|
€
15K
|
€
6K
|
€
6K
|
€
9K
|
€
15K
|
€
-3K
|
€
152K
|
€
91K
|
€
53K
|
€
195K
|
€
124K
|
€
150K
|
€
352K
|
€
324K
|
€
254K
|
€
532K
|
€
248K
|
€
116K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
18K
|
€
16K
|
€
64K
|
€
25K
|
€
55K
|
€
54K
|
€
139K
|
€
155K
|
€
206K
|
€
51K
|
€
202K
|
€
123K
|
€
407K
|
€
211K
|
€
177K
|
€
229K
|
€
81K
|
€
82K
|
€
122K
|
|
|
€
-60K
|
€
-37K
|
€
-71K
|
€
-140K
|
€
-2K
|
€
47K
|
€
87K
|
€
-119K
|
€
156K
|
€
100K
|
€
207K
|
€
218K
|
€
303K
|
€
432K
|
€
366K
|
€
348K
|
€
278K
|
€
244K
|
€
92K
|
€
44K
|
|
|
€
-177K
|
€
-116K
|
€
-73K
|
€
1K
|
€
149K
|
€
159K
|
€
132K
|
€
97K
|
€
296K
|
€
274K
|
€
315K
|
€
181K
|
€
32K
|
€
-75K
|
€
-287K
|
€
-344K
|
€
-417K
|
€
-370K
|
€
-142K
|
€
-33K
|
|
|
0,76
|
0,84
|
0,88
|
1
|
1,22
|
1,25
|
1,19
|
1,14
|
1,33
|
1,37
|
1,65
|
1,38
|
1,07
|
0,89
|
0,55
|
0,47
|
0,45
|
0,31
|
0,57
|
0,91
|
|
|
0,76
|
0,84
|
0,87
|
1
|
1,22
|
1,25
|
1,19
|
1,14
|
1,33
|
1,37
|
1,65
|
1,38
|
1,07
|
0,89
|
0,55
|
0,47
|
0,44
|
0,26
|
0,52
|
0,64
|
|
|
0,76
|
0,84
|
0,88
|
1
|
1,22
|
1,25
|
1,19
|
1,14
|
1,35
|
1,37
|
1,65
|
1,38
|
1,08
|
0,91
|
0,55
|
0,47
|
0,45
|
0,31
|
0,58
|
0,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
602K
|
€
640K
|
€
612K
|
€
686K
|
€
895K
|
€
916K
|
€
984K
|
€
972K
|
€
1,46M
|
€
1,21M
|
€
1,03M
|
€
997K
|
€
833K
|
€
1,07M
|
€
924K
|
€
879K
|
€
891K
|
€
714K
|
€
440K
|
€
399K
|
|
|
€
739K
|
€
704K
|
€
625K
|
€
610K
|
€
665K
|
€
647K
|
€
715K
|
€
734K
|
€
1,03M
|
€
845K
|
€
652K
|
€
667K
|
€
512K
|
€
823K
|
€
821K
|
€
789K
|
€
829K
|
€
682K
|
€
421K
|
€
390K
|
|
|
€
739K
|
€
704K
|
€
625K
|
€
610K
|
€
665K
|
€
647K
|
€
705K
|
€
687K
|
€
888K
|
€
731K
|
€
486K
|
€
480K
|
€
456K
|
€
702K
|
€
637K
|
€
648K
|
€
746K
|
€
521K
|
€
333K
|
€
343K
|
|
|
|
|
|
|
|
-
|
€
10K
|
€
47K
|
€
132K
|
€
115K
|
€
166K
|
€
187K
|
€
53K
|
€
113K
|
€
182K
|
€
139K
|
€
77K
|
€
148K
|
€
87K
|
€
41K
|
|
|
-22,74%
|
-9,98%
|
-2,06%
|
11,19%
|
25,69%
|
29,40%
|
27,32%
|
24,47%
|
29,20%
|
29,96%
|
36,95%
|
33,05%
|
38,61%
|
23,15%
|
11,14%
|
10,22%
|
6,95%
|
4,42%
|
4,21%
|
2,26%
|
|
|
|
|
|
|
|
0
|
0,04
|
0,20
|
0,31
|
0,32
|
0,43
|
0,57
|
0,16
|
0,46
|
1,77
|
1,55
|
1,24
|
4,70
|
4,72
|
4,50
|
|
|
|
|
|
|
233,17
|
11,53
|
9,09
|
|
5,28
|
8,59
|
2,77
|
4,25
|
1,51
|
1,59
|
2,03
|
1,97
|
2,66
|
2,30
|
3,91
|
7,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,82%
|
58,63%
|
566,01%
|
-181,82%
|
-0,73%
|
17,62%
|
32,48%
|
-49,92%
|
36,65%
|
27,62%
|
54,17%
|
66,23%
|
94,23%
|
174,13%
|
355,52%
|
387,56%
|
449,10%
|
772,15%
|
493,90%
|
482,77%
|
|
|
53,40%
|
80,22%
|
708,31%
|
-199,44%
|
-17,16%
|
0,22%
|
11,54%
|
-78,98%
|
15,06%
|
-5,77%
|
13,85%
|
2,32%
|
22,90%
|
58,52%
|
12,71%
|
31,04%
|
49,04%
|
41,28%
|
51,34%
|
34,95%
|
|
|
-12,14
|
-8,00
|
-14,60
|
-22,31
|
-4,41
|
0,07
|
3,15
|
-19,32
|
4,40
|
-1,73
|
5,12
|
0,77
|
8,84
|
13,55
|
1,42
|
3,17
|
3,41
|
1,83
|
2,16
|
0,79
|
|
|
53,40
|
80,22
|
708,31
|
-199,44
|
-17,16
|
0,22
|
11,54
|
-78,98
|
15,06
|
-5,77
|
13,85
|
2,32
|
22,90
|
58,52
|
12,71
|
31,04
|
49,04
|
41,28
|
51,34
|
34,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,17
|
74,54
|
77,37
|
|
290,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,17
|
74,54
|
77,37
|
|
290,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,18
|
0,05
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,13
|
59,55
|
6 896,08
|
6 005,06
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
1,80
|
2,30
|
2,60
|
2,80
|
3,60
|
4,30
|
4,80
|
|
5,60
|
4,80
|
6,20
|
6,60
|
8,70
|
8,90
|
7,70
|
7,50
|
5
|
2,90
|
2
|
|
|
€
42K
|
€
42K
|
€
33K
|
€
34K
|
€
28K
|
€
26K
|
€
28K
|
€
29K
|
|
€
22K
|
€
22K
|
€
23K
|
€
27K
|
€
24K
|
€
25K
|
€
26K
|
€
24K
|
€
24K
|
€
28K
|
€
34K
|