P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
84K
|
€
82K
|
€
82K
|
€
86K
|
€
78K
|
€
92K
|
€
80K
|
€
82K
|
€
65K
|
€
66K
|
€
77K
|
€
89K
|
€
91K
|
€
79K
|
€
66K
|
€
69K
|
€
58K
|
€
55K
|
€
52K
|
|
|
€
40K
|
€
40K
|
€
36K
|
€
32K
|
€
36K
|
€
19K
|
€
14K
|
€
6K
|
€
10K
|
€
-6K
|
€
4K
|
€
15K
|
€
28K
|
€
28K
|
€
12K
|
€
18K
|
€
38K
|
€
25K
|
€
17K
|
€
-1K
|
|
|
€
431K
|
€
404K
|
€
369K
|
€
342K
|
€
310K
|
€
273K
|
€
255K
|
€
240K
|
€
234K
|
€
224K
|
€
230K
|
€
225K
|
€
211K
|
€
183K
|
€
155K
|
€
143K
|
€
125K
|
€
87K
|
€
63K
|
€
46K
|
|
|
€
98K
|
€
97K
|
€
93K
|
€
87K
|
€
87K
|
€
75K
|
€
86K
|
€
73K
|
€
72K
|
€
56K
|
€
64K
|
€
73K
|
€
82K
|
€
81K
|
€
60K
|
€
58K
|
€
67K
|
€
49K
|
€
44K
|
€
36K
|
|
|
€
5K
|
€
7K
|
€
4K
|
€
12K
|
€
16K
|
€
8K
|
€
5K
|
€
2K
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
6K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,52%
|
14,12%
|
22,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
79K
|
€
77K
|
€
72K
|
€
80K
|
€
74K
|
€
88K
|
€
75K
|
€
78K
|
€
61K
|
€
63K
|
€
74K
|
€
86K
|
€
88K
|
€
76K
|
€
63K
|
€
66K
|
€
55K
|
€
52K
|
€
49K
|
|
|
€
60K
|
€
59K
|
€
54K
|
€
48K
|
€
56K
|
€
30K
|
€
28K
|
€
14K
|
€
20K
|
€
3K
|
€
12K
|
€
23K
|
€
38K
|
€
40K
|
€
27K
|
€
26K
|
€
46K
|
€
35K
|
€
28K
|
€
12K
|
|
|
€
40K
|
€
40K
|
€
36K
|
€
32K
|
€
36K
|
€
19K
|
€
14K
|
€
6K
|
€
10K
|
€
-6K
|
€
4K
|
€
15K
|
€
28K
|
€
28K
|
€
12K
|
€
18K
|
€
38K
|
€
25K
|
€
17K
|
€
-1K
|
|
|
€
6K
|
€
0
|
€
1K
|
€
0
|
€
2K
|
€
14K
|
€
2K
|
€
23K
|
€
0
|
€
273K
|
€
8K
|
€
31K
|
€
3K
|
€
-7K
|
€
216K
|
€
167K
|
€
4K
|
€
3K
|
€
852
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
139K
|
€
107K
|
€
93K
|
€
61K
|
€
27K
|
€
31K
|
€
25K
|
€
38K
|
€
31K
|
€
47K
|
€
22K
|
€
30K
|
€
2K
|
|
€
72K
|
€
32K
|
€
17K
|
€
9K
|
€
2K
|
|
|
€
59K
|
€
60K
|
€
59K
|
€
56K
|
€
60K
|
€
63K
|
€
75K
|
€
66K
|
€
69K
|
€
52K
|
€
55K
|
€
65K
|
€
76K
|
€
76K
|
€
61K
|
€
54K
|
€
57K
|
€
45K
|
€
41K
|
€
36K
|
|
|
€
132K
|
€
106K
|
€
78K
|
€
55K
|
€
25K
|
€
-8K
|
€
-29K
|
€
-47K
|
€
-29K
|
€
-38K
|
€
2K
|
€
-11K
|
€
-13K
|
€
-54K
|
€
-92K
|
€
31K
|
€
-10K
|
€
-26K
|
€
-32K
|
€
-37K
|
|
|
5,14
|
3,25
|
2,88
|
2,10
|
1,46
|
0,84
|
0,59
|
0,38
|
0,60
|
0,49
|
1,06
|
0,70
|
0,73
|
0,09
|
0,03
|
1,65
|
0,77
|
0,40
|
0,22
|
0,05
|
|
|
5,14
|
3,25
|
2,88
|
2,10
|
1,46
|
0,84
|
0,59
|
0,38
|
0,60
|
0,49
|
1,06
|
0,70
|
0,73
|
0,09
|
0,03
|
1,65
|
0,77
|
0,40
|
0,22
|
0,05
|
|
|
6,38
|
3,80
|
3,41
|
2,41
|
1,67
|
0,97
|
0,66
|
0,41
|
0,66
|
0,53
|
1,20
|
0,70
|
0,73
|
0,09
|
0,03
|
1,65
|
0,77
|
0,40
|
0,22
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
462K
|
€
464K
|
€
451K
|
€
458K
|
€
456K
|
€
439K
|
€
471K
|
€
516K
|
€
568K
|
€
619K
|
€
415K
|
€
437K
|
€
464K
|
€
480K
|
€
533K
|
€
440K
|
€
266K
|
€
265K
|
€
274K
|
€
290K
|
|
|
€
32K
|
€
61K
|
€
82K
|
€
116K
|
€
146K
|
€
166K
|
€
217K
|
€
276K
|
€
334K
|
€
395K
|
€
185K
|
€
212K
|
€
253K
|
€
297K
|
€
378K
|
€
297K
|
€
141K
|
€
177K
|
€
211K
|
€
244K
|
|
|
€
26K
|
€
40K
|
€
35K
|
€
43K
|
€
47K
|
€
41K
|
€
64K
|
€
71K
|
€
66K
|
€
68K
|
€
39K
|
€
37K
|
€
46K
|
€
59K
|
€
95K
|
€
47K
|
€
45K
|
€
43K
|
€
41K
|
€
39K
|
|
|
|
€
14K
|
€
40K
|
€
67K
|
€
93K
|
€
118K
|
€
145K
|
€
200K
|
€
261K
|
€
321K
|
€
141K
|
€
175K
|
€
207K
|
€
238K
|
€
283K
|
€
250K
|
€
97K
|
€
134K
|
€
170K
|
€
205K
|
|
|
93,11%
|
86,95%
|
81,84%
|
74,58%
|
67,95%
|
62,21%
|
54,04%
|
46,55%
|
41,23%
|
36,16%
|
55,36%
|
51,53%
|
45,45%
|
38,07%
|
29,09%
|
32,46%
|
46,91%
|
33,03%
|
22,93%
|
15,97%
|
|
|
|
0,03
|
0,11
|
0,20
|
0,30
|
0,43
|
0,57
|
0,83
|
1,12
|
1,44
|
0,61
|
0,77
|
0,98
|
1,30
|
1,83
|
1,75
|
0,77
|
1,54
|
2,71
|
4,41
|
|
|
0,40
|
0,77
|
1,06
|
1,61
|
1,83
|
2,23
|
2,46
|
3,69
|
4,26
|
6,43
|
2,95
|
2,88
|
2,94
|
3,39
|
4,97
|
4,74
|
2,15
|
3,22
|
4,04
|
4,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,80%
|
14,80%
|
15,94%
|
16,33%
|
19,52%
|
22,93%
|
29,37%
|
27,69%
|
29,32%
|
23,43%
|
24,09%
|
28,82%
|
36,02%
|
41,40%
|
39,60%
|
37,92%
|
45,80%
|
51,48%
|
64,39%
|
76,85%
|
|
|
9,29%
|
9,83%
|
9,70%
|
9,39%
|
11,77%
|
6,79%
|
5,69%
|
2,50%
|
4,43%
|
-2,65%
|
1,89%
|
6,48%
|
13,24%
|
15,28%
|
7,73%
|
12,53%
|
30,08%
|
28,03%
|
26,33%
|
-3,16%
|
|
|
8,65
|
8,54
|
7,94
|
7,00
|
7,99
|
4,23
|
3,08
|
1,16
|
1,83
|
-0,96
|
1,05
|
3,34
|
6,02
|
5,82
|
2,25
|
4,07
|
14,11
|
9,26
|
6,04
|
-0,50
|
|
|
9,29
|
9,83
|
9,70
|
9,39
|
11,77
|
6,79
|
5,69
|
2,50
|
4,43
|
-2,65
|
1,89
|
6,48
|
13,24
|
15,28
|
7,73
|
12,53
|
30,08
|
28,03
|
26,33
|
-3,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|